XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 52,000 $ 308,000
Accounts receivable 946,000 480,000
Inventories, net 5,000 5,000
Prepaid expenses 48,000 90,000
Total current assets 1,051,000 883,000
Property and Equipment:    
Equipment 719,000 813,000
Furniture and fixtures 24,000 34,000
Leasehold improvements 42,000 101,000
Total property and equipment, gross 785,000 948,000
Accumulated depreciation and amortization (525,000) (741,000)
Property and equipment, net 260,000 207,000
Other assets 48,000 40,000
TOTAL ASSETS 1,359,000 1,130,000
Current Liabilities:    
Accounts payable, trade 159,000 171,000
Accrued expenses 548,000 461,000
Dividends payable 279,000 123,000
Line of credit payable 130,000 80,000
Obligations under capital lease, current portion 96,000 74,000
Deferred revenue 52,000 97,000
Total current liabilities 1,264,000 1,006,000
Loan payable to officer 1,530,000 1,530,000
Obligations under capital lease, noncurrent portion 116,000 53,000
Commitments and Contingencies      
Stockholders' Deficit:    
Common stock, $0.01 par value: Authorized shares - 80,000 Issued shares - 12,182 in 2012 and 11,952 in 2011 Outstanding shares - 12,172 in 2012 and 11,942 in 2011 122,000 119,000
Common stock held in treasury, at cost-10 shares (362,000) (362,000)
Additional paid-in-capital 55,837,000 55,686,000
Accumulated deficit (59,047,000) (58,801,000)
Accumulated other comprehensive loss (107,000) (107,000)
Total stockholders' deficit (1,551,000) (1,459,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,359,000 1,130,000
Series 1
   
Stockholders' Deficit:    
Preferred stock 778,000 778,000
Series 2
   
Stockholders' Deficit:    
Preferred stock 724,000 724,000
Series 3
   
Stockholders' Deficit:    
Preferred stock $ 504,000 $ 504,000