XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 475,000 $ 308,000
Accounts receivable 601,000 480,000
Inventories, net 5,000 5,000
Prepaid expenses 45,000 90,000
Total current assets 1,126,000 883,000
Property and equipment, net 269,000 207,000
Other assets 45,000 40,000
TOTAL ASSETS 1,440,000 1,130,000
Current Liabilities:    
Accounts payable and accrued expenses 790,000 632,000
Dividends payable 239,000 123,000
Line of credit payable 43,000 80,000
Obligations under capital lease, current portion 99,000 74,000
Deferred revenue 63,000 97,000
Loan payable to officer 1,530,000  
Total current liabilities 2,764,000 1,006,000
Loan payable to officer   1,530,000
Obligations under capital lease, noncurrent portion 112,000 53,000
Commitments and contingencies      
Stockholders' deficit:    
Common stock, $0.01 par value: Authorized shares - 80,000 Issued shares - 12,082 as of September 30, 2012 and 11,952 as of December 31, 2011 Outstanding shares - 12,072 as of September 30, 2012 and 11,942 as of Dec 31, 2011 121,000 119,000
Common stock held in treasury, at cost - 10 shares (362,000) (362,000)
Additional paid-in capital 55,799,000 55,686,000
Accumulated deficit (58,893,000) (58,801,000)
Accumulated other comprehensive loss (107,000) (107,000)
Total stockholders' deficit (1,436,000) (1,459,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,440,000 1,130,000
Series 1
   
Stockholders' deficit:    
Preferred stock 778,000 778,000
Series 2
   
Stockholders' deficit:    
Preferred stock 724,000 724,000
Series 3
   
Stockholders' deficit:    
Preferred stock $ 504,000 $ 504,000