XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating Activities:    
Net income (loss) $ (933,000) $ 226,000
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 109,000 76,000
Stock-based compensation 220,000 160,000
Extinguishment of Malaysia (2011) & France (2010) subsidiary cumulative translation adjustment 119,000 (47,000)
Changes in operating assets and liabilities:    
Accounts receivable (258,000) 129,000
Inventories 56,000 (54,000)
Prepaid expenses and other assets (68,000) 45,000
Accounts payable, accrued expenses and other current liabilities 102,000 (155,000)
Deferred revenue (886,000) 890,000
Net cash provided by (used in) operating activities (1,539,000) 1,270,000
Investing Activities:    
Purchases of property and equipment (29,000) (48,000)
Financing Activities:    
Borrowings from officer 1,300,000 260,000
Borrowing from line of credit 80,000  
Payments on loans from officer   (1,000,000)
Dividends paid on preferred stock (51,000) (462,000)
Penalties and waived penalties on dividends 4,000  
Principal payments on capital lease equipment (42,000)  
Proceeds from stock options exercised 20,000  
Proceeds from warrants exercised 25,000 1,000
Net cash provided by (used in) financing activities 1,336,000 (1,201,000)
Net increase (decrease) in cash and cash equivalents (232,000) 21,000
Cash and cash equivalents at beginning of year 540,000 519,000
Cash and cash equivalents at end of year 308,000 540,000
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid 8,000 79,000
Income taxes paid 0  
SUPPLEMENTAL DISCLOSURE OF NON CASH FINANCING ACTIVITIES:    
Preferred stock dividends accrued 151,000 136,000
Purchase of equipment through capital lease $ 170,000