XML 55 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Assets          
Property, net $ 376,483   $ 376,483   $ 379,824
Other assets 68,558   68,558   59,189
Total assets 845,345   845,345   865,918
Liabilities and partners' capital          
Total liabilties and partners' capital 845,345   845,345   865,918
Investments in unconsolidated joint ventures          
Investments in unconsolidated joint ventures 71,171   71,171   81,780
Revenue          
Total revenue 12,159 $ 13,397 38,346 $ 41,746  
Expenses          
Depreciation and amortization 3,526 3,416 10,338 9,964  
Interest 4,348 5,232 13,102 14,668  
Other expenses (income) (706) (1,990) (3,885) (7,394)  
Net (loss) income 7,693 (7,766) 8,548 (19,158)  
Company's equity in net (loss) income 365 (178) (740) (1,474)  
Investment in Unconsolidated Joint Ventures [Member]          
Assets          
Property, net 1,256,624   1,256,624   1,278,170
Other assets 125,825   125,825   129,663
Total assets 1,382,449   1,382,449   1,407,833
Liabilities and partners' capital          
Mortgage and other notes payable 839,521   839,521   841,106
Other liabilities 294,133   294,133   298,237
Company's capital 89,741   89,741   101,161
Outside partner's capital 159,054   159,054   167,329
Total liabilties and partners' capital 1,382,449   1,382,449   1,407,833
Investments in unconsolidated joint ventures          
Company's capital 89,741   89,741   101,161
Basis adjustments (18,570)   (18,570)   (19,381)
Investments in unconsolidated joint ventures 71,171   71,171   81,780
Revenue          
Total revenue 35,667 31,509 99,540 95,291  
Expenses          
Operating 15,702 14,998 47,916 44,684  
Depreciation and amortization 7,832 16,036 23,253 46,792  
Interest 15,170 17,807 47,403 51,448  
Other expenses (income) (556) 699 (1,453) 2,058  
Total expenses 38,148 49,540 117,119 144,982  
Net (loss) income (2,481) (18,031) (17,579) (49,691)  
Company's equity in net (loss) income 365 (178) (740) (1,474)  
Investment in Unconsolidated Joint Ventures [Member] | Rents [Member]          
Revenue          
Total revenue 29,998 27,407 86,841 79,495  
Investment in Unconsolidated Joint Ventures [Member] | Other [Member]          
Revenue          
Total revenue 4,593 2,424 9,303 10,812  
Investment in Unconsolidated Joint Ventures [Member] | Interest [Member]          
Revenue          
Total revenue 1,076 1,678 3,396 4,984  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member]          
Assets          
Property, net 1,224,905   1,224,905   1,242,957
Other assets 56,660   56,660   62,222
Total assets 1,281,565   1,281,565   1,305,179
Liabilities and partners' capital          
Mortgage and other notes payable 832,819   832,819   832,779
Other liabilities 270,534   270,534   271,290
Company's capital 89,106   89,106   100,555
Outside partner's capital 89,106   89,106   100,555
Total liabilties and partners' capital 1,281,565   1,281,565   1,305,179
Investments in unconsolidated joint ventures          
Company's capital 89,106   89,106   100,555
Basis adjustments (40,601)   (40,601)   (41,407)
Investments in unconsolidated joint ventures 48,505   48,505   59,148
Revenue          
Total revenue 31,592 29,713 90,913 86,124  
Expenses          
Operating 16,172 14,138 47,463 42,345  
Depreciation and amortization 7,832 16,036 23,253 46,792  
Interest 13,839 15,424 43,107 45,294  
Other expenses (income) (556) 699 (1,453) 2,058  
Total expenses 37,287 46,297 112,370 136,489  
Net (loss) income (5,695) (16,584) (21,457) (50,365)  
Company's equity in net (loss) income 336 (165) (775) (1,480)  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member] | Rents [Member]          
Revenue          
Total revenue 29,998 27,347 86,841 79,435  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member] | Other [Member]          
Revenue          
Total revenue 1,593 2,310 4,034 6,550  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member] | Interest [Member]          
Revenue          
Total revenue 1 56 38 139  
Investment in Unconsolidated Joint Ventures [Member] | American Realty Investors, Inc. [Member]          
Assets          
Property, net 31,719   31,719   35,213
Other assets 69,165   69,165   67,441
Total assets 100,884   100,884   102,654
Liabilities and partners' capital          
Mortgage and other notes payable 6,702   6,702   8,327
Other liabilities 23,599   23,599   26,947
Company's capital 635   635   606
Outside partner's capital 69,948   69,948   66,774
Total liabilties and partners' capital 100,884   100,884   102,654
Investments in unconsolidated joint ventures          
Company's capital 635   635   606
Basis adjustments 22,031   22,031   22,026
Investments in unconsolidated joint ventures 22,666   22,666   $ 22,632
Revenue          
Total revenue 4,075 1,796 8,627 9,167  
Expenses          
Operating (470) 860 453 2,339  
Interest 1,331 2,383 4,296 6,154  
Total expenses 861 3,243 4,749 8,493  
Net (loss) income 3,214 (1,447) 3,878 674  
Company's equity in net (loss) income 29 (13) 35 6  
Investment in Unconsolidated Joint Ventures [Member] | American Realty Investors, Inc. [Member] | Rents [Member]          
Revenue          
Total revenue   60   60  
Investment in Unconsolidated Joint Ventures [Member] | American Realty Investors, Inc. [Member] | Other [Member]          
Revenue          
Total revenue 3,000 114 5,269 4,262  
Investment in Unconsolidated Joint Ventures [Member] | American Realty Investors, Inc. [Member] | Interest [Member]          
Revenue          
Total revenue $ 1,075 $ 1,622 $ 3,358 $ 4,845