Schedule of operating segment, including segment assets and expenditures |
Presented
below is our reportable segments’ operating income for the three months ended June 30, 2020 and 2019, including segment
assets and expenditures (dollars in thousands):
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Three Months Ended June 30, 2020 |
|
Properties |
|
|
Apartments |
|
|
Land |
|
|
Other |
|
|
Total |
|
Rental
and other property revenues |
|
$ |
7,863 |
|
|
$ |
4,084 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,947 |
|
Property
operating expenses |
|
|
(4,070 |
) |
|
|
(1,930 |
) |
|
|
(95 |
) |
|
|
285 |
|
|
|
(5,810 |
) |
Depreciation |
|
|
(2,480 |
) |
|
|
(938 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,418 |
) |
Mortgage
and loan interest |
|
|
(1,345 |
) |
|
|
(1,177 |
) |
|
|
(219 |
) |
|
|
(5,000 |
) |
|
|
(7,741 |
) |
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,227 |
|
|
|
4,227 |
|
Gain
on land sales |
|
|
— |
|
|
|
— |
|
|
|
5,339 |
|
|
|
— |
|
|
|
5,339 |
|
Segment
operating (loss) income |
|
$ |
(32 |
) |
|
$ |
39 |
|
|
$ |
5,025 |
|
|
$ |
(488 |
) |
|
$ |
4,544 |
|
Capital
expenditures |
|
$ |
232 |
|
|
$ |
7,400 |
|
|
$ |
664 |
|
|
$ |
— |
|
|
$ |
8,296 |
|
Assets |
|
$ |
146,576 |
|
|
$ |
180,835 |
|
|
$ |
67,533 |
|
|
$ |
— |
|
|
$ |
394,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
price |
|
$ |
— |
|
|
$ |
2,426 |
|
|
$ |
6,477 |
|
|
$ |
— |
|
|
$ |
8,903 |
|
Cost
of sale |
|
|
— |
|
|
|
(2,426 |
) |
|
|
(1,138 |
) |
|
|
— |
|
|
|
(3,564 |
) |
Gain
on land sales |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,339 |
|
|
$ |
— |
|
|
$ |
5,339 |
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Three Months Ended June 30, 2019 |
|
Properties |
|
|
Apartments |
|
|
Land |
|
|
Other |
|
|
Total |
|
Rental
and other property revenues |
|
$ |
8,020 |
|
|
$ |
3,818 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
11,840 |
|
Property
operating expenses |
|
|
(4,410 |
) |
|
|
(2,017 |
) |
|
|
(88 |
) |
|
|
(807 |
) |
|
|
(7,322 |
) |
Depreciation |
|
|
(2,732 |
) |
|
|
(707 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,439 |
) |
Mortgage
and loan interest |
|
|
(1,947 |
) |
|
|
(1,002 |
) |
|
|
(270 |
) |
|
|
(4,427 |
) |
|
|
(7,646 |
) |
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,878 |
|
|
|
4,878 |
|
Loss
on sale of income producing property |
|
|
— |
|
|
|
(80 |
) |
|
|
— |
|
|
|
— |
|
|
|
(80 |
) |
Gain
on land sales |
|
|
— |
|
|
|
— |
|
|
|
2,133 |
|
|
|
— |
|
|
|
2,133 |
|
Segment
operating (loss) income |
|
$ |
(1,069 |
) |
|
$ |
12 |
|
|
$ |
1,775 |
|
|
$ |
(354 |
) |
|
$ |
364 |
|
Capital
expenditures |
|
$ |
346 |
|
|
$ |
9,596 |
|
|
$ |
353 |
|
|
$ |
— |
|
|
$ |
10,295 |
|
Assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
price |
|
$ |
— |
|
|
$ |
3,096 |
|
|
$ |
7,602 |
|
|
$ |
— |
|
|
$ |
10,698 |
|
Cost
of sale |
|
|
— |
|
|
|
(3,176 |
) |
|
|
(5,469 |
) |
|
|
— |
|
|
|
(8,645 |
) |
Gain
on sale |
|
$ |
— |
|
|
$ |
(80 |
) |
|
$ |
2,133 |
|
|
$ |
— |
|
|
$ |
2,053 |
|
Presented
below is our reportable segments’ operating income for the six months ended June 30, 2020 and 2019, including segment assets
and expenditures (dollars in thousands):
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Six Months Ended June 30, 2020 |
|
Properties |
|
|
Apartments |
|
|
Land |
|
|
Other |
|
|
Total |
|
Rental
and other property revenues |
|
$ |
15,747 |
|
|
$ |
8,116 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
23,865 |
|
Property
operating expenses |
|
|
(8,180 |
) |
|
|
(3,860 |
) |
|
|
(193 |
) |
|
|
114 |
|
|
|
(12,119 |
) |
Depreciation |
|
|
(5,002 |
) |
|
|
(1,810 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,812 |
) |
Mortgage
and loan interest |
|
|
(2,717 |
) |
|
|
(2,349 |
) |
|
|
(425 |
) |
|
|
(10,217 |
) |
|
|
(15,708 |
) |
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,754 |
|
|
|
8,754 |
|
Gain
on land sales |
|
|
— |
|
|
|
— |
|
|
|
9,477 |
|
|
|
— |
|
|
|
9,477 |
|
Segment
operating (loss) income |
|
$ |
(152 |
) |
|
$ |
97 |
|
|
$ |
8,859 |
|
|
$ |
(1,347 |
) |
|
$ |
7,457 |
|
Capital
expenditures |
|
$ |
941 |
|
|
$ |
14,433 |
|
|
$ |
2,664 |
|
|
$ |
— |
|
|
$ |
18,038 |
|
Assets |
|
$ |
146,576 |
|
|
$ |
180,835 |
|
|
$ |
67,533 |
|
|
$ |
— |
|
|
$ |
394,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
price |
|
$ |
— |
|
|
$ |
2,426 |
|
|
$ |
12,189 |
|
|
$ |
— |
|
|
$ |
14,615 |
|
Cost
of sale |
|
|
— |
|
|
|
(2,426 |
) |
|
|
(2,712 |
) |
|
|
— |
|
|
|
(5,138 |
) |
Gain
on land sales |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,477 |
|
|
$ |
— |
|
|
$ |
9,477 |
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Six Months Ended June 30, 2019 |
|
Properties |
|
|
Apartments |
|
|
Land |
|
|
Other |
|
|
Total |
|
Rental
and other property revenues |
|
$ |
16,247 |
|
|
$ |
7,518 |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
23,769 |
|
Property
operating expenses |
|
|
(8,346 |
) |
|
|
(4,075 |
) |
|
|
(45 |
) |
|
|
(853 |
) |
|
|
(13,319 |
) |
Depreciation |
|
|
(5,107 |
) |
|
|
(1,441 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,548 |
) |
Mortgage
and loan interest |
|
|
(3,914 |
) |
|
|
(1,936 |
) |
|
|
(523 |
) |
|
|
(9,232 |
) |
|
|
(15,605 |
) |
Interest
income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,436 |
|
|
|
9,436 |
|
Loss
on sale of income producing property |
|
|
— |
|
|
|
(80 |
) |
|
|
— |
|
|
|
— |
|
|
|
(80 |
) |
Gain
on land sales |
|
|
— |
|
|
|
— |
|
|
|
4,349 |
|
|
|
— |
|
|
|
4,349 |
|
Segment
operating (loss) income |
|
$ |
(1,120 |
) |
|
$ |
(14 |
) |
|
$ |
3,781 |
|
|
$ |
(645 |
) |
|
$ |
2,002 |
|
Capital
expenditures |
|
$ |
4,045 |
|
|
$ |
17,434 |
|
|
$ |
2,832 |
|
|
$ |
— |
|
|
$ |
24,311 |
|
Assets |
|
$ |
152,852 |
|
|
$ |
153,950 |
|
|
$ |
79,699 |
|
|
$ |
— |
|
|
$ |
386,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
price |
|
$ |
— |
|
|
$ |
3,096 |
|
|
$ |
16,317 |
|
|
$ |
— |
|
|
$ |
19,413 |
|
Cost
of sale |
|
|
— |
|
|
|
(3,176 |
) |
|
|
(11,968 |
) |
|
|
— |
|
|
|
(15,144 |
) |
Gain
on sale |
|
$ |
— |
|
|
$ |
(80 |
) |
|
$ |
4,349 |
|
|
$ |
— |
|
|
$ |
4,269 |
|
|
Schedule of reconciliaton of segment information to consolidated statements of operations |
The
table below provides the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of
Operations for the three months ended June 30, 2020 and 2019 (dollars in thousands):
|
|
For
the Three Months Ended June 30, |
|
|
|
2020 |
|
|
2019 |
|
Segment
operating income |
|
$ |
4,544 |
|
|
$ |
364 |
|
Other
non-segment items of income (expense) |
|
|
|
|
|
|
|
|
General
and administrative |
|
|
(1,405 |
) |
|
|
(2,211 |
) |
Franchise
taxes and other expenses |
|
|
— |
|
|
|
— |
|
Net
income fee to related party |
|
|
(112 |
) |
|
|
(90 |
) |
Advisory
fee to related party |
|
|
(2,051 |
) |
|
|
(2,158 |
) |
Other
income |
|
|
1,484 |
|
|
|
688 |
|
Foreign
currency translation gain (loss) |
|
|
(5,599 |
) |
|
|
(2,325 |
) |
Loss
from joint venture |
|
|
(735 |
) |
|
|
(236 |
) |
Losses
from other unconsolidated investees |
|
|
7 |
|
|
|
2 |
|
State
income tax expense |
|
|
(49 |
) |
|
|
— |
|
Net
income (loss) from continuing operations |
|
$ |
(3,916 |
) |
|
$ |
(5,966 |
) |
The
following table reconciles segment information to the corresponding amounts in the Consolidated Statements of Operations for the
six months ended June 30, 2020 and 2019 (dollars in thousands):
|
|
For
the Six Months Ended June 30, |
|
|
|
2020 |
|
|
2019 |
|
Segment
operating income |
|
$ |
7,457 |
|
|
$ |
2,002 |
|
Other
non-segment items of income (expense) |
|
|
|
|
|
|
|
|
General
and administrative |
|
|
(3,926 |
) |
|
|
(4,539 |
) |
Franchise
taxes and other expenses |
|
|
(1,494 |
) |
|
|
— |
|
Net
income fee to related party |
|
|
(198 |
) |
|
|
(190 |
) |
Advisory
fee to related party |
|
|
(4,146 |
) |
|
|
(3,806 |
) |
Other
income |
|
|
2,319 |
|
|
|
4,580 |
|
Foreign
currency translation gain (loss) |
|
|
2,244 |
|
|
|
(8,143 |
) |
Loss
from joint venture |
|
|
(1,111 |
) |
|
|
(1,291 |
) |
Losses
from other unconsolidated investees |
|
|
6 |
|
|
|
(5 |
) |
State
income tax expense |
|
|
(296 |
) |
|
|
— |
|
Net
income (loss) from continuing operations |
|
$ |
855 |
|
|
$ |
(11,392 |
) |
|