XML 13 R19.htm IDEA: XBRL DOCUMENT v3.20.1
OPERATING SEGMENTS
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 11.             OPERATING SEGMENTS 

 

Our segments are based on our method of internal reporting, which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow. 

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate. 

 

The segment labeled as “Other” consists of revenue and operating expenses related to notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended March 31, 2020 and 2019, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Three Months Ended March 31, 2020   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,884     $ 4,032     $     $ 2     $ 11,918  
Property operating expenses     (4,108 )     (1,930 )     (99 )     (172 )     (6,309 )
Depreciation     (2,522 )     (872 )                 (3,394 )
Mortgage and loan interest     (1,371 )     (1,172 )     (206 )     (5,218 )     (7,967 )
Interest income                       4,527       4,527  
Gain on land sales                 4,138             4,138  
Segment operating (loss) income   $ (117 )   $ 58     $ 3,833     $ (861 )   $ 2,913  
Capital expenditures   $ 709     $ 7,033     $ 2,000     $     $ 9,742  
Assets   $ 148,424     $ 179,484     $ 68,669     $     $ 396,577  
                                         
Property Sales                                        
Sales price   $     $     $ 5,712     $     $ 5,712  
Cost of sale                 (1,574 )           (1,574 )
Gain on land sales   $     $     $ 4,138     $     $ 4,138  

  

    Commercial                          
For the Three Months Ended March 31, 2019   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 8,227     $ 3,700     $     $ 2     $ 11,929  
Property operating expenses     (3,936 )     (2,058 )     43       (46 )     (5,997 )
Depreciation     (2,375 )     (734 )                 (3,109 )
Mortgage and loan interest     (1,967 )     (934 )     (253 )     (4,805 )     (7,959 )
Interest income                       4,558       4,558  
Gain on land sales                 2,216             2,216  
Segment operating (loss) income   $ (51 )   $ (26 )   $ 2,006     $ (291 )   $ 1,638  
Capital expenditures   $ 55,612     $ 589     $ 4,081     $     $ 60,282  
Assets   $ 154,780     $ 153,085     $ 82,074     $     $ 389,939  
                                         
Property Sales                                        
Sales price   $     $     $ 8,715     $     $ 8,715  
Cost of sale                 (6,499 )           (6,499 )
Gain on sale   $     $     $ 2,216     $     $ 2,216  

  

The table below provides the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended March 31, 2020 and 2019 (dollars in thousands): 

 

    For the Three Months Ended March 31,  
    2020     2019  
Segment operating income   $ 2,913     $ 1,638  
Other non-segment items of income (expense)                
General and administrative     (2,521 )     (2,203 )
Franchise taxes and other expenses     (1,494 )     (125 )
Net income fee to related party     (86 )     (100 )
Advisory fee to related party     (2,095 )     (1,648 )
Other income     835       3,892  
Foreign currency translation gain (loss)     7,843       (5,818 )
Loss from joint venture     (376 )     (1,055 )
Losses from other unconsolidated investees     (1 )     (7 )
Net income (loss) from continuing operations   $ 5,018     $ (5,426 )

  

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Balance Sheets: 

 

    For the Three Months Ended March 31,  
    2020     2019  
Segment assets   $ 396,577     $ 389,939  
Investments in unconsolidated subsidiaries and investees     76,139       90,138  
Notes and interest receivable     126,870       82,469  
Other assets and receivables     251,203       290,068  
Total assets   $ 850,789     $ 852,614