XML 93 R24.htm IDEA: XBRL DOCUMENT v3.20.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 15.    OPERATING SEGMENTS

  

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

  

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

  

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

   

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2019, 2018 and 2017 (dollars in thousands): 

                               
    Commercial                          
For the Year Ended December 31, 2019   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 32,707     $ 15,257     $   $ 6     $ 47,970  
Property operating expenses     (15,805 )     (8,375 )     (255 )     (778 )     (25,213 )
Depreciation     (10,229 )     (3,150 )               (13,379 )
Mortgage and loan interest     (7,018 )     (4,069 )     (1,000 )     (19,729 )     (31,816 )
Loss on debt extinguishment     (5,219 )                       (5,219 )
Interest income                       19,607       19,607  
Loss on sale of income producing property           (80 )                 (80 )
Gain on land sales                 14,889             14,889  
Segment operating (loss) income   $ (5,564 )   $ (417 )   $ 13,634     $ (894 )   $ 6,759  
                                         
Capital expenditures   $ 5,257     $ 25,001     $ 3,489     $     $ 33,747  
Assets   $ 229,424     $ 178,536     $ 70,003     $     $ 477,963  
                                         
Property Sales                                        
Sales price   $     $ 3,096     $ 30,012     $     $ 33,108  
Cost of sale           (3,176 )     (15,123 )           (18,299 )
(Loss) gain on sales   $     $ (80 )   $ 14,889     $     $ 14,809  

 

    Commercial                          
For the Year Ended December 31, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 33,113     $ 87,832     $   $ 10     $ 120,955  
Property operating expenses     (16,558 )     (42,134 )     (275 )     (453 )     (59,420 )
Depreciation     (9,530 )     (13,217 )         (14 )     (22,761 )
Mortgage and loan interest     (7,662 )     (20,671 )     (318 )     (30,221 )     (58,872 )
Interest income                       15,793       15,793  
Gain on land sales                 17,404             17,404  
Segment operating income (loss)   $ (637 )   $ 11,810     $ 16,811     $ (14,885 )   $ 13,099  
                                         
Capital expenditures   $ 8,246     $ 16,954     $     $     $ 25,200  
Assets   $ 153,018     $ 143,500     $ 84,016     $ 3,970     $ 384,504  
                                         
Property Sales                                        
Sales price   $ 2,313     $ 8,512     $ 43,311     $     $ 54,136  
Cost of sale     (2,313 )     (8,512 )     (25,907 )           (36,732 )
Gain on land sales   $     $     $ 17,404     $     $ 17,404  

 

    Commercial                          
For the Twelve Months Ended December 31, 2017   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 32,323     $ 92,807     $ 87     $ 16     $ 125,233  
Property operating expenses     (17,724 )     (43,677 )     (667 )     (988 )     (63,056 )
Depreciation     (9,200 )     (16,354 )           (4 )     (25,558 )
Mortgage and loan interest     (7,528 )     (22,346 )     (1,588 )     (28,482 )     (59,944 )
Interest income                       13,862       13,862  
Recognition of deferred gain on sale of income producing properties           9,842                   9,842  
Gain on land sales                 4,884             4,884  
Segment operating income (loss)   $ (2,129 )   $ 20,272     $ 2,716     $ (15,596 )   $ 5,263  
                                         
Capital expenditures   $ 3,157     $ 1,402     $ 609     $     $ 5,168  
Assets   $ 137,157     $ 726,852     $ 115,205     $ 656     $ 979,870  
                                         
Property Sales                                        
Sales price   $     $     $ 11,177     $     $ 11,177  
Cost of sale                 (6,293 )           (6,293 )
Recognized prior deferred gain           9,842                   9,842  
Gain on sale   $     $ 9,842     $ 4,884     $     $ 14,726  

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

                   
    For the Years Ended December 31,  
    2019     2018     2017  
Segment operating  income   $ 6,759     $ 13,099     $ 5,263  
Other non-segment items of income (expense)                        
General and administrative     (10,951 )     (11,359 )     (6,269 )
Net income fee to related party     (357 )     (631 )     (250 )
Advisory fee to related party     (5,806 )     (10,663 )     (9,995 )
Other income     84       28,150       625  
Gain on formation of joint venture           154,126        
Foreign currency translation (loss) gain     (15,108 )     12,399       (4,536 )
(Loss) earnings from joint venture     (2,774 )     44        
Earnings from other unconsolidated investees     16       1,085       26  
Income tax benefit (expense)     2,000       (3,210 )     (180 )
Net (loss) income from continuing operations   $ (26,137 )   $ 183,040     $ (15,316 )

  

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

                   
    As of December 31,  
    2019     2018     2017  
Segment assets   $ 387,790     $ 384,504     $ 979,870  
Investments in unconsolidated subsidiaries and investees     81,780       90,571       2,472  
Notes and interest receivable     120,986       83,541       70,166  
Other assets and receivables     275,362       303,764       260,914  
Total assets   $ 865,918     $ 862,380     $ 1,313,422