XML 19 R14.htm IDEA: XBRL DOCUMENT v3.20.1
NOTES AND INTEREST RECEIVABLE
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
NOTES AND INTEREST RECEIVABLE
NOTE 5. NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and personal guarantees of the borrower and, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity (dollars in thousands).

 

Borrower

 

 

Maturity

Date

 

Interest

Rate

    Amount     Security
Performing loans:                          
Prospectus Endeavors 4, LLC     01/23     12.00 %     5,907     Secured
Prospectus Endeavors 6, LLC     10/22     12.00 %     496     Secured
Oulan-Chikh Family Trust     03/21     8.00 %     174     Secured
H198, LLC (McKinney Ranch Land)     09/20     6.00 %     4,554     Secured
Forest Pines     11/20     5.00 %     2,868     Secured
Spyglass Apartments of Ennis, LP     11/20     5.00 %     5,288     Secured
Bellwether Ridge     05/20     5.00 %     3,765     Secured
Parc at Windmill Farms     05/20     5.00 %     7,602     Secured
Autumn Breeze     10/21     5.00 %     1,302     Secured
Plum Tree     10/21     5.00 %     413     Secured
Ingleside     12/21     5.00 %     1,531     Secured
RNC     09/24     5.00 %     8,802     Secured
Revolving Line of Credit Steeple Crest     10/20     5.00 %     6,665     Secured
RAI PFBL 2018 Purch Fee Note Weatherford     12/21     12.00 %     525     Secured
Unified Housing Foundation, Inc. (Echo Station) (1)     12/32     12.00 %     1,481     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1)     12/32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1)     12/32     12.00 %     6,369     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12/32     12.00 %     1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12/32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12/32     12.00 %     4,000     Secured
Unified Housing Foundation, Inc. (Timbers of Terrell) (1)     12/32     12.00 %     1,323     Secured
Unified Housing Foundation, Inc. (1)     12/21     12.00 %     10,401     Unsecured
Unified Housing Foundation, Inc. (1)     06/20     12.00 %     5,314     Unsecured
Unified Housing Foundation, Inc. (1)     03/22     12.00 %     4,782     Unsecured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1)     07/21     12.00 %     838     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     07/21     12.00 %     773     Secured
Unified Housing Foundation, Inc. (Marquis at Vista Ridge) (1)     07/21     12.00 %     839     Secured
Unified Housing Foundation, Inc. (Timbers at the Park) (1)     07/21     12.00 %     432     Secured
Unified Housing Foundation, Inc. (Trails at White Rock) (1)     07/21     12.00 %     913     Secured
Unified Housing Foundation, Inc. (Bella Vista) (1)     08/21     12.00 %     212     Secured
Unified Housing Foundation, Inc. (1)     10/21     12.00 %     6,831     Unsecured
Other related party notes     Various     Various       3,553     Various secured interests
Other non-related party notes     Various     Various       10,276     Various secured interests
Accrued interest                   8,629      
Total Performing                 $ 122,811      
Allowance for estimated losses                   (1,825 )    
Total                 $ 120,986      

 

(1) Related party notes

 

As of December 31, 2019, the obligors on $54.0 million of the mortgage notes receivable portfolio were due from related entities. The Company recognized $6.9 million of interest income from these related party notes receivables. In addition, during the quarter ended June 30, 2019, TCI purchased notes receivables with a face value of $29.0 million (out of which $1.0 million represented accrued interest receivables) from related parties.

 

As of December 31, 2019, none of the mortgage notes receivable portfolio were non-performing.

 

The Company has various notes receivable from Unified Housing foundation, Inc. “UHF”. UHF is determined to be a related party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow from operations, sale or refinancing of the underlying properties. These notes are cross collateralized to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes. Furthermore, any surplus cash available from any of the properties UHF owns, besides the properties underlying these notes, can be used to repay outstanding interest and principal for these notes. The allowance on the notes was a purchase allowance that was netted against the notes when acquired.