XML 55 R44.htm IDEA: XBRL DOCUMENT v3.19.1
INVESTMENT IN VAA (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Balance Sheet                                
Net real estate assets $ 384,504 $ 384,504       $ 979,870               $ 384,504 $ 979,870  
Results of Operations                                
Total property, operating, and maintenance expenses   (24,240) $ (27,734) $ (26,966) $ (25,894) $ (27,606) $ (25,725) $ (25,460) $ (26,337) $ (25,821) $ (25,429) $ (24,751) $ (24,823) (104,834) (105,128) $ (100,824)
Net loss                           1,085 $ 26 $ (26)
Adjustments to reconcile to earnings from VAA                                
Equity earnings from VAA                           44    
Victory Abode Apartments, LLC [Member]                                
Balance Sheet                                
Net real estate assets 1,257,557 1,257,557                       1,257,557    
Other assets 67,020 67,020                       67,020    
Debt, net (791,225) (791,225)                       (791,225)    
Other liabilities (280,288) (280,288)                       (280,288)    
Total equity (253,064) $ (253,064)                       $ (253,064)    
Results of Operations                                
Total revenue 12,887                              
Total property, operating, and maintenance expenses (4,507)                              
Total other expense (18,102)                              
Net loss (9,722)                              
Adjustments to reconcile to earnings from VAA                                
Interest expense on mezzanine loan 2,815                              
In-place lease intangibles - amortization expense 3,983                              
Depreciation basis differences 3,012                              
Adjusted net income $ 88                              
Percentage ownership in VAA 50.00% 50.00%                       50.00%    
Equity earnings from VAA $ 44