XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 14.    

OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2018, 2017 and 2016 (dollars in thousands):

 

    Commercial                
For the Year Ended December 31, 2018   Properties   Apartments   Land   Other   Total
Rental and other property revenues   $ 33,113     $ 87,832     $ —     $ 10     $ 120,955  
Property operating expenses     (16,558 )     (42,134 )     (275 )     (453 )     (59,420 )
Depreciation     (9,530 )     (13,217 )     —       (14 )     (22,761 )
Mortgage and loan interest     (7,662 )     (20,671 )     (318 )     (30,221 )     (58,872 )
Interest income     —         —         —         15,793       15,793  
Gain on land sales     —         —         17,404       —         17,404  
Segment operating income (loss)   $ (637 )   $ 11,810     $ 16,811     $ (14,885 )   $ 13,099  
Capital expenditures     8,246       16,954       —       —         25,200  
Assets   $ 153,018     $ 143,500     $ 84,016     $ 3,970     $ 384,504  
                                         
Property Sales                                        
Sales price   $ —       $ —       $ 43,311     $ —       $ 43,311  
Cost of sale     —         —         (25,907 )     —         (25,907 )
Gain on land sales   $ —       $ —       $ 17,404     $ —       $ 17,404  

 

    Commercial                
For the Twelve Months Ended December 31, 2017   Properties   Apartments   Land   Other   Total
Rental and other property revenues   $ 32,323     $ 92,807     $ 87   $ 16     $ 125,233  
Property operating expenses     (17,724 )     (43,677 )     (667 )     (988 )     (63,056 )
Depreciation     (9,200 )     (16,354 )     —         (4 )     (25,558 )
Mortgage and loan interest     (7,528 )     (22,346 )     (1,588 )     (28,482 )     (59,944 )
Interest income     —         —         —         13,862       13,862  
Recognition of deferred gain on sale of income producing properties     —         9,842       —         —         9,842  
Gain on land sales     —         —         4,884       —         4,884  
Segment operating income (loss)   $ (2,129 )   $ 20,272     $ 2,716     $ (15,596 )   $ 5,263  
Capital expenditures   $ 3,157     $ 1,402     $ 609     $ —       $ 5,168  
Assets   $ 137,157     $ 726,852     $ 115,205     $ 656     $ 979,870  
                                         
Property Sales                                        
Sales price   $ —       $ —       $ 11,177     $ —       $ 11,177  
Cost of sale     —         —         (6,293 )     —         (6,293 )
Recognized prior deferred gain     —         9,842       —         —         9,842  
Gain on sale   $ —       $ 9,842     $ 4,884     $ —       $ 14,726  

 

    Commercial                
For the Twelve Months Ended December 31, 2016   Properties   Apartments   Land   Other   Total
Rental and other property revenues   $ 31,864     $ 86,603     $ —     $ 4     $ 118,471  
Property operating expenses     (19,476 )     (40,786 )     (1,634 )     (22 )     (61,918 )
Depreciation     (8,924 )     (14,759 )     —         —         (23,683 )
Mortgage and loan interest     (7,167 )     (25,381 )     (1,746 )     (18,794 )     (53,088 )
Interest income     —         —         —         14,670       14,670  
Gain (loss) on sale of income producing properties     (238 )     16,445       —         —         16,207  
Gain on land sales     —         —         3,121       —         3,121  
Segment operating income (loss)   $ (3,941 )   $ 22,122     $ (259 )   $ (4,142 )   $ 13,780  
Capital expenditures   $ 4,577     $ 863     $ 269     $ —       $ 5,709  
Assets   $ 148,689     $ 624,433     $ 118,051     $ —       $ 891,173  
                                         
Property Sales                                        
Sales price   $ 1,500     $ 20,350     $ 29,128     $ —       $ 50,978  
Cost of sale     (1,738 )     (3,905 )     (26,007 )     —         (31,650 )
Gain on sale   $ (238 )   $ 16,445     $ 3,121     $ —       $ 19,328  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

    For the Years Ended December 31,
    2018   2017   2016
Segment operating income (loss)   $ 13,099     $ 5,263     $ 13,780  
Other non-segment items of income (expense)                        
General and administrative     (11,359 )     (6,269 )     (5,476 )
Net income fee to related party     (631 )     (250 )     (257 )
Advisory fee to related party     (10,663 )     (9,995 )     (9,490 )
Other income     28,150       625       1,816  
Gain on disposition of 50% interest in VAA     154,126       —         —    
Foreign currency translation gain (loss)     12,399       (4,536 )     —    
Earnings from VAA     44       —         —    
Earnings (losses) from other unconsolidated investees     1,085       26       (26 )
Income tax benefit (expense)     (3,210 )     (180 )     (24 )
Net income (loss) from continuing operations   $ 183,040     $ (15,316 )   $ 323  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    For the Years Ended December 31,
    2018   2017   2016
Segment assets   $ 384,504     $ 979,870     $ 891,173  
Investments in unconsolidated subsidiaries and investees     90,571       2,472       2,446  
Notes and interest receivable     83,541       70,166       79,308  
Other assets and receivables     303,764       260,914       212,987  
Total assets   $ 862,380     $ 1,313,422     $ 1,185,914