XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
NOTES AND INTEREST RECEIVABLE
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
NOTES AND INTEREST RECEIVABLE

 NOTE 5.      NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and personal guarantees of the borrower and, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity (dollars in thousands).

  

    Maturity   Interest            
Borrower   Date   Rate     Amount     Security
Performing loans:                          
H198, LLC (Las Vegas Land)     01/20     12.00 %     5,907     Secured
H198, LLC (Legacy at Pleasant Grove Land)     10/19     12.00 %     496     Secured
Oulan-Chikh Family Trust     03/21     8.00 %     174     Secured
H198, LLC (McKinney Ranch Land)     09/20     6.00 %     4,554     Secured
Forest Pines     09/19     5.00 %     2,223     Secured
Spyglass Apartments of Ennis, LP     11/19     5.00 %     5,083     Secured
Bellwether Ridge     05/20     5.00 %     3,429     Secured
Parc at Windmill Farms     05/20     5.00 %     6,066     Secured
Unified Housing Foundation, Inc. (Echo Station) (1)     12/32     12.00 %     1,481     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1)     12/32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1)     12/32     12.00 %     6,369     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12/32     12.00 %     1,953     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12/32     12.00 %     2,000     Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1)     12/32     12.00 %     4,000     Secured
Unified Housing Foundation, Inc. (Timbers of Terrell) (1)     12/32     12.00 %     1,323     Secured
Unified Housing Foundation, Inc. (Tivoli) (1)     12/32     12.00 %     6,140     Secured
Unified Housing Foundation, Inc. (1)     12/19     12.00 %     10,401     Unsecured
Unified Housing Foundation, Inc. (1)     06/20     12.00 %     11,075     Unsecured
Other related party notes     Various     Various       2,290     Various secured interests
Other non-related party notes     Various     Various       1,631     Various secured interests
Accrued interest                   6,771      
Total Performing                 $ 85,366      
Allowance for estimated losses                   (1,825 )    
Total                 $ 83,541      

 

(1)  Related party notes

  

(2)  An allowance was taken for estimated losses at full value of note.

 

As of December 31, 2018, the obligors on $49.0 million or 57.4% of the mortgage notes receivable portfolio were due from related entities. The Company recognized $5.7 million of interest income from these related party notes receivables.

 

As of December 31, 2018, none of the mortgage notes receivable portfolio were non-performing.

 

The Company has various notes receivable from Unified Housing foundation, Inc. “UHF”. UHF is determined to be a related party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow from operations, sale or refinancing of the underlying properties. These notes are cross collateralized to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes. Furthermore, any surplus cash available from any of the properties UHF owns, besides the properties underlying these notes, can be used to repay outstanding interest and principal for these notes. The allowance on the notes was a purchase allowance that was netted against the notes when acquired.