XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 9. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting, which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to notes receivable and corporate debt. 

 

Presented below is our reportable segments’ operating income for the three months ended June 30, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

For the Three Months Ended June 30, 2018   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,404     $ 24,201     $     $ 2     $ 31,607  
Property operating expenses     (4,238 )     (11,199 )     (55 )           (15,492 )
Depreciation and amortization     (2,323 )     (4,195 )             (4 )     (6,522 )
Mortgage and loan interest     (1,893 )     (5,342 )     148       (7,088 )     (14,175 )
Interest income                       3,544       3,544  
Segment operating (loss) income   $ (1,050 )   $ 3,465     $ 93     $ (3,546 )   $ (1,038 )
                                         
Balance Sheet Data as of June 30, 2018                                        
Capital expenditures           2,092                   2,092  
                                         
Property Sales                                        
Sales price   $ 2,313     $     $     $     $ 2,313  
Cost of sale     (2,313 )                       (2,313 )
Gain (loss) on sale   $     $     $     $     $  

 

For the Three Months Ended June 30, 2017     Commercial
Properties
      Apartments       Land       Other       Total  
Rental and other property revenues   $ 8,267     $ 23,030     $     $ 5     $ 31,302  
Property operating expenses     (4,694 )     (10,211 )     (155 )     (150 )     (15,210 )
Depreciation and amortization     (2,348 )     (4,030 )                 (6,378 )
Mortgage and loan interest     (2,121 )     (5,028 )     (310 )     (8,324 )     (15,783 )
Interest income                       3,709       3,709  
Loss on land sales                 (476 )           (476 )
Segment operating (loss) income   $ (896 )   $ 3,761     $ (941 )   $ (4,760 )   $ (2,836 )
                                         
Balance Sheet Data as of June 30, 2017                                        
Capital expenditures   $ 555     $     $ 186     $     $ 741  
                                         
Property Sales                                        
Sales price   $     $     $ 507     $     $ 507  
Cost of sale                 (983 )           (983 )
Loss on land sales   $     $     $ (476 )   $     $ (476 )

 

The following table below provides the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended June 30, 2018 and 2017 (dollars in thousands):

 

    For the Three Months Ended
 June 30,
 
    2018     2017  
Segment operating income (loss)   $ (1,038 )   $ (2,836 )
Other non-segment items of income (expense)                
General and administrative     (2,173 )     (1,295 )
Provision on impairment of notes receivable and real estate assets                
Net income fee to related party     (53 )     (76 )
Advisory fee to related party     (2,726 )     (2,501 )
Other income     13,371       (3,529 )
Loss from unconsolidated joint ventures and investees     (9 )     (10 )
Net income (loss) from continuing operations   $ 7,372     $ (10,247 )

 

Presented below is our reportable segments’ operating income for the six months ended June 30, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

For the Six Months Ended June 30, 2018   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 14,959     $ 47,726     $     $ 4     $ 62,689  
Property operating expenses     (7,986 )     (21,782 )     (84 )     (95 )     (29,947 )
Depreciation and amortization     (4,616 )     (8,344 )           (8 )     (12,968 )
Mortgage and loan interest     (3,742 )     (10,798 )     36       (13,764 )     (28,268 )
Interest income                       7,420       7,420  
Gain on land sales                 1,335             1,335  
Segment operating (loss) income   $ (1,385 )   $ 6,802     $ 1,287     $ (6,443 )   $ 261  
                                         
Balance Sheet as of June 30, 2018                                        
Capital expenditures   $ 2,725     $     $     $     $ 2,725  
Real estate assets     135,294       764,672       108,467       648       1,009,081  
                                         
Property Sales                                        
Sales price   $ 2,313     $ 8,512     $ 2,984     $     $ 13,809  
Cost of sale     (2,313 )     (8,512 )     (1,649 )           (12,474 )
Gain on sale   $     $     $ 1,335     $     $ 1,335  

 

For the Six Months Ended June 30, 2017     Commercial
Properties
      Apartments       Land       Other       Total  
Rental and other property revenues   $ 17,138     $ 45,691     $     $ 8     $ 62,837  
Property operating expenses     (9,377 )     (20,956 )     (314 )     (452 )     (31,099 )
Depreciation and amortization     (4,604 )     (8,077 )                 (12,681 )
Mortgage and loan interest     (3,727 )     (11,787 )     (860 )     (14,599 )     (30,973 )
Interest income                       7,130       7,130  
Loss on land sales                 (31 )           (31 )
Segment operating (loss) income   $ (570 )   $ 4,871     $ (1,205 )   $ (7,913 )   $ (4,817 )
                                         
Balance Sheet as of June 30, 2017                                        
Capital expenditures   $ 1,898     $     $ 585     $     $ 2,483  
Real estate assets   $ 146,621     $ 656,455     $ 117,753     $     $ 920,829  
                                         
Property Sales                                        
Sales price   $     $     $ 1,596     $     $ 1,596  
Cost of sale                 (1,627 )           (1,627 )
Loss on sale   $   $   $ (31 )   $   $ (31 )

 

The following table reconciles segment information to the corresponding amounts in the Consolidated Statements of Operations for the six months ended June 30, 2018 and 2017 (dollars in thousands):

 

    Six Months Ended June 30,  
    2018     2017  
Segment operating income (loss)   $ 261     $ (4,817 )
Other non-segment items of income (expense)                
General and administrative     (4,365 )     (3,075 )
Net income fee to related party     (106 )     (136 )
Advisory fee to related party     (5,474 )     (4,806 )
Other income     16,953       (2,410 )
Loss from unconsolidated joint ventures and investees     2       (18 )
Net income (loss) from continuing operations   $ 7,271     $ (15,262 )

 

The following table reconciles segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of June 30,  
    2018     2017  
Segment assets   $ 1,009,081     $ 920,829  
Investments in real estate partnerships     2,474       2,428  
Notes and interest receivable     83,463       78,868  
Other assets     273,727       247,966  
Total assets   $ 1,368,745     $ 1,250,091