XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENTS
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 9. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting, which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended March 31, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Three Months Ended March 31, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,555     $ 23,525     $     $ 2     $ 31,082  
Property operating expenses     (3,749 )     (10,582 )     (30 )     (94 )     (14,455 )
Depreciation     (2,293 )     (4,149 )           (4 )     (6,446 )
Mortgage and loan interest     (1,849 )     (5,456 )     (110 )     (6,678 )     (14,093 )
Interest income                       3,876       3,876  
Gain on land sales                 1,335             1,335  
Segment operating income (loss)   $ (336)     $ 3,338     $ 1,195     $ (2,898 )   $ 1,299
Capital expenditures     633                     633
Real estate assets     135,805       728,525       113,004       651       977,985  
                                         
Property Sales                                        
Sales price   $     $ 2,512     $ 2,984     $     $ 5,496  
Cost of sale           (2,512)       (1,649 )           (4,161 )
Gain on sale   $     $     $ 1,335     $     $ 1,335  

  

    Commercial                          
For the Three Months Ended March 31, 2017   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 8,872     $ 22,660     $     $ 3     $ 31,535  
Property operating expenses     (4,683 )     (10,745 )     (159 )     (302 )     (15,889 )
Depreciation     (2,257 )     (4,046 )                 (6,303 )
Mortgage and loan interest     (1,606 )     (6,758 )     (551 )     (6,275 )     (15,190 )
Gain on land sales                 445             445  
Segment operating income (loss)   $ 326     $ 1,111     $ (265 )   $ (3,153 )   $ (1,981 )
Capital expenditures     1,343             399             1,742  
Real estate assets     148,115       635,845       117,922             901,882  
                                         
Property Sales                                        
Sales price   $     $     $ 1,089     $     $ 1,089  
Cost of sale                 (644 )           (644 )
Gain (loss) on sale   $     $     $ 445     $     $ 445  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 (dollars in thousands):

 

    For the Three Months Ended  
    March 31,  
    2018     2017  
Segment operating income (loss)   $ 1,299     $ (1,981 )
Other non-segment items of income (expense)                
General and administrative     (2,192 )     (1,780 )
Net income fee to related party     (53 )     (60 )
Advisory fee to related party     (2,748 )     (2,305 )
Other income     3,582       1,119  
Loss from unconsolidated joint ventures and investees     11       (8 )
Net loss from continuing operations   $ (101)     $ (5,015 )

 

The table below reflects a reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of March 31,  
    2018     2017  
Segment assets   $ 977,985     $ 901,882  
Investments in real estate partnerships     2,483       2,438  
Notes and interest receivable     83,342       76,856  
Other assets     266,779       246,539  
Total assets   $ 1,330,589     $ 1,227,715