XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flow From Operating Activities:      
Net income (loss) $ (15,316) $ 322 $ (7,504)
Adjustments to reconcile net income (loss) applicable to common shares to net cash provided by (used in) operating activities:      
(Gain) loss on sale of land (4,884) (3,121) (18,911)
Gain on sale of income producing properties (9,842) (16,207) (735)
Depreciation and amortization 25,558 23,683 21,299
Provision on impairment of notes receivable and real estate assets     5,300
Amortization of deferred borrowing costs 3,574 4,314 2,684
Amortization of Series A bonds issuance costs 971    
Earnings from unconsolidated subsidiaries and investees (26) (26) (132)
(Increase) decrease in assets:      
Accrued interest receivable (668) (922) 586
Other assets (1,433) (2,388) 4,204
Prepaid expense (5,661) (9,238) (13,615)
Escrow (8,584) 7,584 2,684
Earnest money 856 (571) (905)
Rent receivables 543 2,840 2,104
Related party receivables (9,972) (11,134) (40,153)
Increase (decrease) in liabilities:      
Accrued interest payable 4,573 20 (710)
Other liabilities (12,173) 12,882 (7,115)
Net cash provided by (used in) operating activities (32,484) 8,038 (50,919)
Cash Flow From Investing Activities:      
Proceeds from notes receivables 26,230 2,867 10,669
Originations of notes receivables (16,420) (11,703) (18,055)
Acquisition of land held for development (12,508)
Acquisition of income producing properties (37,044) (79,736) (207,313)
Proceeds from sales of income producing properties 21,850
Proceeds from sale of land 6,301 29,128 107,299
Investment in unconsolidated real estate entities 2,797 (596)
Improvement of land held for development (3,023) (6,158)
Improvement of income producing properties (64,443) (5,702) (8,952)
Construction and development of new properties (12,936) (10,836) (16,717)
Net cash provided by (used in) investing activities (98,312) (66,866) (139,823)
Cash Flow From Financing Activities:      
Proceeds from Series A bonds payable 115,335
Proceeds from notes payable 135,116 242,215 403,309
Recurring amortization of principal on notes payable (83,070) (20,205) (15,545)
Payments on maturing notes payable (160,745) (186,128)
Deferred financing costs (3,599) 798 (7,035)
Distributions to non-controlling interests 11
Bond issuance costs (6,887)
Preferred stock dividends - Series D (900) (900) (900)
Net cash provided by (used in) financing activities 155,995 61,163 193,712
Net increase (decrease) in cash and cash equivalents 25,199 2,335 2,970
Cash and cash equivalents, beginning of period 17,506 15,171 12,201
Cash and cash equivalents, end of period 42,705 17,506 15,171
Supplemental disclosures of cash flow information:      
Cash paid for interest $ 49,870 $ 43,986 $ 38,787