XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 11.    OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2017, 2016 and 2015 (dollars in thousands):

 

    Commercial                          
For the Year Ended December 31, 2017   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 32,323     $ 92,807     $ 87     $ 16     $ 125,233  
Property operating expenses     (17,724 )     (43,677 )     (667 )     (988 )     (63,056 )
Depreciation     (9,200 )     (16,354 )           (4 )     (25,558 )
Mortgage and loan interest     (7,528 )     (22,346 )     (1,588 )     (28,482 )     (59,944 )
Interest income                       13,862       13,862  
Recognition of deferred gain on sale of income producing properties           9,842                   9,842  
Gain on land sales                 4,884             4,884  
Segment operating income (loss)   $ (2,129 )   $ 20,272     $ 2,716     $ (15,596 )   $ 5,263  
Capital expenditures   $ 3,157     $ 1,402     $ 609     $     $ 5,168  
Assets   $ 137,157     $ 726,852     $ 115,205     $ 656     $ 979,870  
                                         
Property Sales                                        
Sales price   $     $     $ 11,177     $     $ 11,177  
Less: Cost of sale                 (6,293 )           (6,293 )
Recognized prior deferred gain           9,842                   9,842  
Gain on sale   $     $ 9,842     $ 4,884     $     $ 14,726  

 

    Commercial                          
For the Year Ended December 31, 2016   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 31,864     $ 86,603     $     $ 4     $ 118,471  
Property operating expenses     (19,476 )     (40,786 )     (1,634 )     (22 )     (61,918 )
Depreciation     (8,924 )     (14,759 )                 (23,683 )
Mortgage and loan interest     (7,167 )     (25,381 )     (1,746 )     (18,794 )     (53,088 )
Interest income                       14,670       14,670  
Gain (loss) on sale of income producing properties     (238 )     16,445                   16,207  
Gain on land sales                 3,121             3,121  
Segment operating income (loss)   $ (3,941 )   $ 22,122     $ (259 )   $ (4,142 )   $ 13,780  
Capital expenditures   $ 4,577     $ 863     $ 269     $     $ 5,709  
Assets   $ 148,689     $ 624,433     $ 118,051     $     $ 891,173  
                                         
Property Sales                                        
Sales price   $ 1,500     $ 20,350     $ 29,128     $     $ 50,978  
Less: Cost of sale     (1,738 )     (3,905 )     (26,007 )           (31,650 )
Gain (loss) on sale   $ (238 )   $ 16,445     $ 3,121     $     $ 19,328  

 

    Commercial                          
For the Year Ended December 31, 2015   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 29,308     $ 72,809     $     $ 103     $ 102,220  
Property operating expenses     (16,838 )     (34,437 )     (712 )     (270 )     (52,257 )
Depreciation     (8,861 )     (12,438 )                 (21,299 )
Mortgage and loan interest     (6,891 )     (23,506 )     (4,214 )     (11,930 )     (46,541 )
Interest income                       10,687       10,687  
Gain on land sales                 18,911             18,911  
Segment operating income (loss)   $ (3,282 )   $ 2,428     $ 13,985     $ (1,410 )   $ 11,721  
Capital expenditures   $ 8,118     $ 1,780     $ 2,621     $     $ 12,519  
Assets   $ 153,270     $ 553,860     $ 136,889     $     $ 844,019  
                                         
Property Sales                                        
Sales price   $     $ 11,129     $ 102,898     $     $ 114,027  
Less: Cost of sale           (10,394 )     (83,987 )           (94,381 )
Gain on sale   $     $ 735     $ 18,911     $     $ 19,646  

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment operating income   $ 5,263     $ 13,780     $ 11,721  
Other non-segment items of income (expense)                        
General and administrative     (6,269 )     (5,476 )     (5,508 )
Provision on impairment of real estate assets                 (5,300 )
Net income fee to related party     (250 )     (257 )     (187 )
Advisory fee to related party     (9,995 )     (9,490 )     (8,368 )
Other income     (3,911 )     1,816       70  
Loss from unconsolidated joint ventures and investees     26       (26 )     41  
Litigation settlement                 (352 )
Income tax benefit (expense)     5,252       (24 )     (517 )
Net income (loss) from continuing operations   $ (9,884 )   $ 323     $ (8,400 )

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    For the Years Ended December 31,  
    2017     2016     2015  
Segment assets   $ 979,870     $ 891,173     $ 844,019  
Investments in real estate partnerships     2,472       2,446       5,243  
Notes and interest receivable     70,166       79,308       69,551  
Other assets     266,166       212,987       191,391  
Total assets   $ 1,318,674     $ 1,185,914     $ 1,110,204