XML 62 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES AND INVESTEES (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Real estate, net of accumulated depreciation $ 891,173       $ 844,019               $ 891,173 $ 844,019  
Other assets 55,605       41,645               55,605 41,645  
Notes payable (835,528)       (772,636)               (835,528) (772,636)  
Shareholders' equity/partners' capital (205,885)       (206,748)               (205,885) (206,748)  
Rents and interest and other income 29,271 $ 29,776 $ 30,521 $ 28,903 28,621 $ 27,539 $ 23,756 $ 22,304 $ 20,578 $ 18,466 $ 18,511 $ 18,303 118,471 102,220 $ 75,858
Depreciation                         (23,683) (21,299) (17,398)
Operating expenses 25,821 25,429 24,751 24,823 29,732 24,613 19,310 19,264 22,059 17,264 18,388 17,376 100,824 92,919 75,087
Income (loss) from discontinued operations (3)     2 220 508 (22) 190 28,526 1,461 4,076 3,805 (1) 896 37,868
Net income (loss) 3,561 $ (4,432) $ 4,756 $ (3,563) (1,227) $ (6,506) $ 419 $ (190) 37,090 $ (2,265) $ 2,517 $ 4,635 322 (7,504) 41,977
Company's proportionate share of income (loss)                         (26) 41 (28)
American Realty Investors, Inc. [Member]                              
Real estate, net of accumulated depreciation 14,504       14,232       15,460       14,504 14,232 15,460
Notes receivable 47,257       50,692       50,909       47,257 50,692 50,909
Other assets 127,001       127,497       128,635       127,001 127,497 128,635
Notes payable (9,485)       (25,233)       (50,048)       (9,485) (25,233) (50,048)
Other liabilities (111,707)       (98,440)       (80,904)       (111,707) (98,440) (80,904)
Shareholders' equity/partners' capital $ (67,570)       $ (68,748)       $ (64,052)       (67,570) (68,748) (64,052)
Rents and interest and other income                         7,251 11,990 12,427
Depreciation                         (175) (192) (285)
Operating expenses                         (3,633) (4,414) (6,983)
Gain on land sales                           2,737  
Interest expense                         (6,274) (5,936) (7,144)
Income (loss) from continuing operations                         (2,831) 4,185 (1,985)
Income (loss) from discontinued operations                           1 64
Net income (loss)                         (2,831) 4,186 (1,921)
Company's proportionate share of income (loss) [1]                         $ (25) $ 38 $ (19)
[1] Income (loss) represents continued and discontinued operations