XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of operating segment, including segment assets and expenditures

Presented below is our reportable segments’ operating income for the three months ended September 30, 2016 and 2015, including capital expenditures and segment assets (dollars in thousands):

 

   Commercial            
For the Three Months Ended September 30, 2016  Properties  Apartments  Land  Other  Total
Rental and other property revenues  $7,368   $22,408   $—     $—     $29,776 
Property operating expenses   (4,500)   (10,696)   (209)   (8)   (15,413)
Depreciation and amortization   (2,207)   (3,807)   —      —      (6,014)
Mortgage and loan interest   (1,700)   (6,424)   (420)   (5,024)   (13,568)
Interest income   —      —      —      4,251    4,251 
Gain on sale of income producing properties        —     —      —      —   
Gain  on land sales   —      —      555    —      555 
Segment operating income (loss)  $(1,039)  $1,481   $(74)  $(781)  $(413)
                          
Balance Sheet Data as of September 30, 2016                         
Capital expenditures  $3,700   $(146)  $1,873   $—     $5,427 
Real estate assets  $149,705   $615,822   $134,321   $—     $899,848 
                          
Property Sales                         
Sales price  $—     $—     $805   $—     $805 
Cost of sale   —      —      (250)        (250)
Gain on sale  $—     $—     $555   $—     $555 
                          
                          
    Commercial                     
For the Three Months Ended September 30, 2015   Properties    Apartments    Land    Other    Total 
Rental and other property revenues  $7,820   $19,672   $—     $47   $27,539 
Property operating expenses   (4,202)   (9,374)   (349)   (270)   (14,195)
Depreciation and amortization   (2,326)   (4,229)   —      —      (6,555)
Mortgage and loan interest   (1,865)   (6,299)   (1,242)   (4,144)   (13,550)
Interest income   —      —      —      2,505    2,505 
Gain on sale of income producing properties   —      735    —      —      735 
Gain on land sales   —      —      997    —      997 
Segment operating income (loss)  $(573)  $505   $(594)  $(1,862)  $(2,524)
                          
Balance Sheet Data as of September 30, 2015                         
Capital expenditures  $1,404   $(43)  $1,461   $—     $2,822 
Real estate assets  $159,976   $501,932   $153,811   $—     $815,719 
                          
Property Sales                         
Sales price  $—     $11,129   $2,851   $—     $13,980 
Cost of sale   —      (10,394)   (1,854)   —      (12,248)
Gain on sale  $—     $735   $997   $—     $1,732 

  

Presented below is our reportable segments’ operating income for the nine months ended September 30, 2016 and 2015, including capital expenditures and segment assets (dollars in thousands):

 

   Commercial            
For the Nine Months Ended September 30, 2016  Properties  Apartments  Land  Other  Total
Rental and other property revenues  $23,620   $65,578   $—     $2   $89,200 
Property operating expenses   (13,953)   (30,258)   (1,079)   (5)   (45,295)
Depreciation and amortization   (6,707)   (10,958)   —      —      (17,665)
Mortgage and loan interest   (5,347)   (18,689)   (1,335)   (13,455)   (38,826)
Interest income   —      —      —      11,386    11,386 
Gain on sale of income-producing properties   (243)   5,168         —      4,925 
Gain on land sales   —      —      3,925    —      3,925 
Segment operating income (loss)  $(2,630)  $10,841   $1,511   $(2,072)  $7,650 
                          
Balance Sheet as of September 30, 2016                         
Capital expenditures  $3,700   $(146)  $1,873   $—     $5,427 
Real estate assets  $149,705   $615,822   $134,321   $—     $899,848 
                          
Property Sales                         
Sales price  $1,500   $8,100   $8,139   $—     $17,739 
Cost of sale   (1,743)   (2,932)   (4,214)   —      (8,889)
Gain (loss) on sale  $(243)  $5,168   $3,925   $—     $8,850 
                          
                          
    Commercial                     
For the Nine Months Ended September 30, 2015   Properties    Apartments    Land    Other    Total 
Rental and other property revenues  $21,284   $52,215   $—     $100   $73,599 
Property operating expenses   (11,350)   (23,725)   (659)   (253)   (35,987)
Depreciation and amortization   (6,417)   (9,888)   —      —      (16,305)
Mortgage and loan interest   (5,110)   (15,664)   (3,439)   (7,740)   (31,953)
Interest income   —      —      —      9,260    9,260 
Gain on sale of income producing properties   —      735    —      —      735 
Gain on land sales   —      —      5,124    —      5,124 
Segment operating income (loss)  $(1,593)  $3,673   $1,026   $1,367   $4,473 
                          
Balance Sheet as of September 30, 2015                         
Capital expenditures  $7,536   $1,712   $2,772   $—     $12,020 
Real estate assets  $159,976   $501,932   $153,811   $—     $815,719 
                          
Property Sales                         
Sales price  $—     $11,129   $11,987   $—     $23,116 
Cost of sale   —      (10,394)   (6,863)   —      (17,257)
Gain on sale  $—    $735  $5,124  $—    $5,859 

Schedule of reconciliaton of segment information to consolidated statements of operations

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended September 30, 2016 and 2015 (dollars in thousands):

 

   Three Months Ended September 30,
   2016  2015
Segment operating income  $(413)  $(2,524)
Other non-segment items of income (expense)          
General and administrative   (1,541)   (1,146)
Net income fee to related party   (67)   (51)
Advisory fee to related party   (2,394)   (2,666)
Other income   8    (77)
Earnings from unconsolidated joint ventures and investees   —      (4)
Litigation settlement   —      (85)
Income tax expense   (25)   16 
Net loss from continuing operations  $(4,432)  $(6,537)

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the nine months ended September 30, 2016 and 2015 (dollars in thousands):

 

   Nine Months Ended September 30,
   2016  2015
Segment operating income  $7,650   $4,473 
Other non-segment items of income (expense)          
General and administrative   (4,754)   (4,191)
Net income fee to related party   (193)   (142)
Advisory fee to related party   (7,096)   (6,561)
Other income   1,178    4 
Earnings (loss) from unconsolidated joint ventures and investees   (2)   39 
Litigation settlement   —      (203)
Income tax benefit   (24)   107 
Net loss from continuing operations  $(3,241)  $(6,474)

Schedule of reconciliaton segment information to consolidated balance sheets

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   As of September 30,
   2016  2015
Segment assets  $899,848   $815,719 
Investments in real estate partnerships   2,469    2,178 
Notes and interest receivable   72,704    65,801 
Other assets   176,527    192,879 
Total assets  $1,151,548   $1,076,577