XML 63 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES AND INVESTEES (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Real estate, net of accumulated depreciation $ 844,019       $ 689,121               $ 844,019 $ 689,121  
Other assets 41,645       37,441               41,645 37,441  
Notes payable 772,636       588,749               772,636 588,749  
Shareholders' equity/partners capital 206,748       215,284               206,748 215,284  
Rents and interest and other income 28,621 $ 27,539 $ 23,756 $ 22,304 20,578 $ 18,466 $ 18,511 $ 18,303 $ 22,095 $ 18,663 $ 18,351 $ 18,242 102,220 75,858 $ 77,351
Depreciation                         (21,299) (17,398) (15,842)
Operating expenses 29,732 24,613 19,310 19,264 22,059 17,264 18,388 17,376 32,498 17,472 16,336 16,416 92,919 75,087 82,722
Income (loss) from discontinued operations 220 508 (22) 190 28,526 1,461 4,076 3,805 46,382 747 9,949 4,552 896 37,868 61,630
Net income (loss) (1,227) $ (6,506) $ 419 $ (190) 37,090 $ (2,265) $ 2,517 $ 4,635 56,219 $ (5,854) $ 12,142 $ (2,998) (7,504) 41,977 59,509
Company's proportionate share of income (loss)                         41 (28) (172)
American Realty Investors, Inc. [Member]                              
Real estate, net of accumulated depreciation 14,232       15,460       11,944       14,232 15,460 11,944
Notes receivable 50,692       50,909       68,909       50,692 50,909 68,909
Other assets 127,497       128,635       128,945       127,497 128,635 128,945
Notes payable (25,233)       (50,048)       (56,103)       (25,233) (50,048) (56,103)
Other liabilities (98,440)       (80,904)       (91,099)       (98,440) (80,904) (91,099)
Shareholders' equity/partners capital $ (68,748)       $ (64,052)       $ (62,596)       (68,748) (64,052) (62,596)
Rents and interest and other income                         11,990 12,427 11,372
Depreciation                         (192) (285) (285)
Operating expenses                         (4,414) $ (6,983) (14,162)
Gain on land sales                         2,737 618
Interest expense                         (5,936) $ (7,144) (7,173)
Income (loss) from continuing operations                         4,185 (1,985) (9,630)
Income (loss) from discontinued operations                         1 64 (15)
Net income (loss)                         4,186 (1,921) (9,645)
Company's proportionate share of income (loss) [1]                         $ 38 $ (19) $ (192)
[1] Income (loss) represents continued and discontinued operations