XML 40 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE IV MORTGAGE LOANS
12 Months Ended
Dec. 31, 2015
Mortgage Loans on Real Estate [Abstract]  
MORTGAGE LOANS

SCHEDULE IV

 

TRANSCONTINENTAL REALTY INVESTORS, INC.
MORTGAGE LOANS 

December 31, 2015

                                                     
Description  

Interest

Rate

   

Final

Maturity

Date

  Periodic Payment Terms  

Prior

Liens 

   

Face Amount

of Mortgate

   

Carrying

Amount of

Mortgage

   

Principal

Amounts of

Loans

Subject To

Delinquent

Principal

or Interest

 
                                (dollars in thousands)          
H198, LLC     12.00 %     01/20                 5,907       5,907          
Las Vegas Land                                                  
Unified Housing Foundation, Inc. (Echo Station)     12.00 %     12/32   Excess cash flow     9,719       1,809       1,481        
100% Interest in UH of Temple, LLC                                                    
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (31.5% of cash flow)     12.00 %     12/32   Excess cash flow     15,756       8,836       6,368        
Interest in Unified Housing Foundation Inc.                                                    
Unified Housing Foundation, Inc. (Limestone     12.00 %     12/32   Excess cash flow     13,621       9,216       7,293        
100% Interest in UH of Austin, LLC                                                    
Unified Housing Foundation, Inc. (Limestone     12.00 %     12/32   Excess cash flow     18,641       12,335       7,953        
100% Interest in UH of Vista Ridge, LLC                                                    
Unified Housing Foundation, Inc. (Parkside     12.00 %     12/32   Excess cash flow     11,544       2,409       1,936        
100% Interest in UH of Parkside Crossing, LLC                                                    
Unified Housing Foundation, Inc. (Sendero Ridge)     12.00 %     12/32   Excess cash flow     22,984       12,663       9,303        
100% Interest in UH of Sendero Ridge, LLC                                                    
Unified Housing Foundation, Inc. (Timbers of     12.00 %     12/32   Excess cash flow     7,294       1,702       1,323        
100% Interest in UH of Terrell, LLC                                                    
Unified Housing Foundation, Inc. (Tivoli)     12.00 %     12/32   Excess cash flow     10,398       12,761       7,966        
100% Interest in UH of Tivoli, LLC                                                    
Various non-related party notes     various     various                 496       496        
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (68.5% of cash flow)     12.00 %     12/32   Excess cash flow     15,756       2,189       2,000        
Unified Housing Foundation, Inc.     12.00 %     06/17   Excess cash flow             1,261       1,261        
Unified Housing Foundation, Inc.     12.00 %     12/17   Excess cash flow             1,207       1,207        
Unified Housing Foundation, Inc.     12.00 %     12/18   Excess cash flow             3,994       3,994          
Unified Housing Foundation, Inc.     12.00 %     12/18   Excess cash flow             6,407       6,407          
Various related party notes     various     various     Excess cash flow             1,420       1,420          
Various non-related party notes     various     various                   503       503          
                                        $ 66,818          
                          Accrued interest       4,558          
                    Allowance for estimated losses     (1,825 )        
                                        $ 69,551          

 

 

SCHEDULE IV

(Continued)

 

TRANSCONTINENTAL REALTY INVESTORS, INC.
MORTGAGE LOANS 

As of December 31,

                         
    2015     2014     2013  
    (dollars in thousands)  
                   
Balance at January 1,   $ 85,447     $ 70,169     $ 61,360  
Additions                        
New mortgage loans     18,055       32,380        
Funding of existing loans                 590  
Increase (decrease) of interest receivable on mortgage loans     6,994       (7,650 )     12,235  
Deductions                        
Amounts received     (12,475 )     (9,180 )     (3,797 )
Non-cash reduction     (26,645 )     (272 )     (219 )
Cost of mortgages sold                  
Balance at December 31,   $ 71,376     $ 85,447     $ 70,169