XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
OPERATING SEGMENTS
NOTE 13.  OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt. 

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2015, 2014 and 2013 (dollars in thousands): 

                               
For the Twelve Months Ended December 31, 2015   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 29,308     $ 72,809     $     $ 103     $ 102,220  
Property operating expenses     (16,838 )     (34,437 )     (712 )     (270 )     (52,257 )
Depreciation     (8,861 )     (12,438 )                 (21,299 )
Mortgage and loan interest     (6,891 )     (18,584 )     (4,214 )     (11,897 )     (41,586 )
Loan charges and prepayment penalties           (4,922 )           (33 )     (4,955 )
Interest income                       10,687       10,687  
Gain on land sales                 18,911               18,911  
Segment operating income (loss)   $ (3,282 )   $ 2,428     $ 13,985     $ (1,410 )   $ 11,721  
Capital expenditures     8,118       1,780       2,621             12,519  
Assets     153,270       553,860       136,889             844,019  
                                         
Property Sales                                        
Sales price   $     $ 11,129     $ 102,898     $     $ 114,027  
Less: Cost of sale           (10,394 )     (83,987 )           (94,381 )
Gain on sale   $     $ 735     $ 18,911     $     $ 19,646  

  

                               
For the Twelve Months Ended December 31, 2014   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 19,129     $ 56,685     $ 1     $ 43     $ 75,858  
Property operating expenses     (12,238 )     (26,065 )     (1,169 )     (12 )     (39,484 )
Depreciation     (7,310 )     (10,088 )                 (17,398 )
Mortgage and loan interest     (5,699 )     (16,321 )     (4,318 )     (4,539 )     (30,877 )
Loan charges and prepayment penalties     (113 )     (2,625 )     (16 )     (50 )     (2,804 )
Interest income                       12,194       12,194  
Gain on land sales                 561             561  
Segment operating income (loss)   $ (6,231 )   $ 1,586     $ (4,941 )   $ 7,636     $ (1,950 )
Capital expenditures     4,418       320       2,435             7,173  
Assets     140,131       391,767       157,223             689,121  
                                         
Property Sales                                        
Sales price   $ 19,182     $ 115,273     $ 8,091     $     $ 142,546  
Less: Cost of sale     (9,168 )     (63,408 )     (7,530 )           (80,106 )
Gain on sale   $ 10,014     $ 51,865     $ 561     $     $ 62,440  

   

                               
For the Twelve Months Ended December 31, 2013   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 22,928     $ 54,272     $ 39     $ 112     $ 77,351  
Property operating expenses     (10,857 )     (24,798 )     (976 )     (38 )     (36,669 )
Depreciation     (5,846 )     (9,996 )                 (15,842 )
Mortgage and loan interest     (5,568 )     (18,013 )     (5,880 )     (2,815 )     (32,276 )
Loan charges and prepayment penalties     (150 )     (3,937 )     (1,080 )     (52 )     (5,219 )
Interest income                       13,790       13,790  
Loss on land sales                 (1,073 )           (1,073 )
Segment operating income (loss)   $ 507     $ (2,472 )   $ (8,970 )   $ 10,997     $ 62  
Capital expenditures     6,964       315       387             7,666  
Assets     129,063       354,035       158,359             641,457  
                                         
Property Sales                                        
Sales price   $ 26,974     $ 239,676     $ 5,999     $     $ 272,649  
Less: Cost of sale     (14,914 )     (154,331 )     (7,072 )           (176,317 )
Gain (loss) on sale   $ 12,060     $ 85,345     $ (1,073 )   $     $ 96,332  

  

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

    For Twelve Months Ended December 31,  
    2015     2014     2013  
Segment operating income (loss)   $ 11,721     $ (1,950 )   $ 62  
Other non-segment items of income (expense)                        
General and administrative     (5,508 )     (7,163 )     (6,308 )
Provision on impairment of notes receivable and real estate assets     (5,300 )           (11,320 )
Net income fee to related party     (187 )     (3,669 )     (4,089 )
Advisory fee to related party     (8,368 )     (7,373 )     (8,494 )
Other income     71       403       7,847  
Gain (loss) on the sale of investments     (1 )     (92 )     (283 )
Loss from unconsolidated joint ventures and investees     41       (28 )     (172 )
Litigation settlement     (352 )     3,591       (20,313 )
Income tax benefit (expense)     (517 )     20,390       40,949  
Gain (loss) from continuing operations   $ (8,400 )   $ 4,109     $ (2,121 )

  

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands): 

                   
    For the Years Ended December 31,  
    2015     2014     2013  
Segment assets   $ 844,019     $ 689,121     $ 641,457  
Investments in real estate partnerships     5,243       1,543       1,697  
Notes and interest receivable     69,551       83,457       67,907  
Other assets     191,391       156,284       132,265  
Assets held for sale                 54,345  
Total assets   $ 1,110,204     $ 930,405     $ 897,671