XML 55 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
OPERATING SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of operating segment, including segment assets and expenditures

Presented below is our reportable segments’ operating income for the three and six months ended June 30, 2015 and 2014, including segment assets and expenditures (dollars in thousands):

 

For the Three Months Ended June 30, 2015  Commercial
Properties
  Apartments  Land  Other  Total
Rental and other property revenues  $6,678   $17,070   $   $8   $23,756 
Property operating expenses   (3,134)   (7,693)   (129)   27    (10,929)
Depreciation   (2,197)   (2,910)           (5,107)
Mortgage and loan interest   (1,639)   (3,293)   (1,193)   (2,091)   (8,216)
Interest income               2,994    2,994 
Gain on land sales           1,250        1,250 
Segment operating income (loss)  $(292)  $3,174   $(72)  $938   $3,748 
Capital expenditures   2,940    1,498    485        4,923 
Real estate assets   160,403    476,391    155,617        792,411 
                          
Property Sales                         
Sales price  $   $   $1,878   $   $1,878 
Cost of sale           (628)       (628)
Gain on sale  $   $   $1,250   $   $1,250 

 

For the Three Months Ended June 30, 2014  Commercial
Properties
  Apartments  Land  Other  Total
Rental and other property revenues  $4,425   $14,072   $   $14   $18,511 
Property operating expenses   (2,968)   (6,187)   (204)       (9,359)
Depreciation   (1,733)   (2,538)           (4,271)
Mortgage and loan interest   (1,546)   (3,754)   (1,348)   (1,221)   (7,869)
Interest income               4,005    4,005 
Loss on land sales           (159)       (159)
Segment operating income (loss)  $(1,822)  $1,593   $(1,711)  $2,798   $858 
Capital expenditures   1,859    99    66       2,024 
Real estate assets   129,607    374,022    157,623        661,252 
                          
Property Sales                         
Sales price  $16,600   $   $717   $   $17,317 
Cost of sale   (9,597)      (876)       (10,473)
Gain (loss) on sale  $7,003   $   $(159)  $   $6,844 

 

For the Six Months Ended June 30, 2015  Commercial
Properties
  Apartments  Land  Other  Total
Rental and other property revenues  $13,464   $32,543   $   $53   $46,060 
Property operating expenses   (7,147)   (14,353)   (310)   17    (21,793)
Depreciation   (4,092)   (5,659)           (9,751)
Mortgage and loan interest   (3,245)   (9,364)   (2,197)   (3,595)   (18,401)
Interest income               6,755    6,755 
Gain on land sales           4,126        4,126 
Segment operating income (loss)  $(1,020)  $3,167   $1,619   $3,230   $6,996 
Capital expenditures   6,132    1,755    1,311        9,198 
Real estate assets   160,403    476,391    155,617        792,411 
                          
Property Sales                         
Sales price  $   $   $9,135   $   $9,135 
Cost of sale           (5,009)       (5,009)
Gain on sale  $   $   $4,126   $   $4,126 

 

For the Six Months Ended June 30, 2014  Commercial
Properties
  Apartments  Land  Other  Total
Rental and other property revenues  $8,875   $27,917  $   $22   $36,814 
Property operating expenses   (5,845)   (12,319)   (393)   (5)   (18,562)
Depreciation   (3,524)   (5,028)           (8,552)
Mortgage and loan interest   (2,975)   (9,949)   (2,488)   (1,456)   (16,868)
Interest income              6,118    6,118 
Gain on land sales          594        594 
Segment operating income (loss)  $(3,469)  $621  $(2,287)  $4,679   $(456)
Capital expenditures   2,989    99    151#       3,239 
Real estate assets   129,607    374,022    157,623        661,252 
                          
Property Sales                         
Sales price  $16,600   $23,131   $2,367   $   $42,098 
Cost of sale   (9,597)   (17,077)   (1,773)       (28,447)
Gain on sale  $7,003   $6,054   $594   $   $13,651 

 

Schedule of Segment information to Consolidated Statements of Operations

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

   For the Three Months Ended
   June 30,
   2015  2014
Segment operating income  $3,748   $858 
Other non-segment items of income (expense)          
General and administrative   (1,278)   (2,738)
Net income fee to related party   (45)   (210)
Advisory fee to related party   (1,951)   (1,811)
Other income   14    244 
Earnings (loss) from unconsolidated joint ventures and investees   10    (11)
Litigation settlement   (45)   (86)
Income tax benefit (expense)   (12)   2,195 
Net income (loss) from continuing operations  $441   $(1,559)

 

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

   For the Six Months Ended
   June 30,
   2015  2014
Segment operating income (loss)  $6,996   $(456)
Other non-segment items of income (expense)          
General and administrative   (3,045)   (4,287)
Net income fee to related party   (90)   (700)
Advisory fee to related party   (3,894)   (3,664)
Other income   81    396 
Earnings (loss) from unconsolidated joint ventures and investees   43    (16)
Litigation settlement   (118)   3,753 
Income tax benefit   90    4,244 
Net income (loss) from continuing operations  $63   $(730)

 

Schedule of Segment information to Consolidated Balance Sheets

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   As of June 30,
   2015  2014
Segment assets  $792,411   $661,252 
Investments in real estate partnerships   2,155   1,509 
Notes and interest receivable   74,867    69,074 
Other assets   198,561    135,730 
Total assets  $1,067,994   $867,565 

 

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

   As of June 30,
   2015  2014
Segment assets  $792,411   $661,252 
Investments in real estate partnerships   2,155   1,509 
Notes and interest receivable   74,867    69,074 
Other assets   198,561    135,730 
Total assets  $1,067,994   $867,565