XML 42 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flow From Operating Activities:      
Net income (loss) (2) $ 41,977fil_NetLossForThePeriod $ 59,509fil_NetLossForThePeriod $ (8,104)fil_NetLossForThePeriod
Adjustments to reconcile net income (loss) applicable to common shares to net cash used in operating activities:      
(Gain) loss on sale of land (561)fil_LossGainOnSaleOfLand 1,073fil_LossGainOnSaleOfLand (6,935)fil_LossGainOnSaleOfLand
Gain on sale of income producing properties (61,879)fil_GainOnSaleOfIncomeProducingProperties (97,405)fil_GainOnSaleOfIncomeProducingProperties (5,217)fil_GainOnSaleOfIncomeProducingProperties
Depreciation and amortization 18,150fil_Increasedecreasedepreciationandamortization1 21,404fil_Increasedecreasedepreciationandamortization1 22,488fil_Increasedecreasedepreciationandamortization1
Provision on impairment of notes receivable and real estate assets (1) 0fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets1 11,320fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets1 4,730fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets1
Amortization of deferred borrowing costs 3,970fil_AmortizationOfDeferredBorrowingCosts 1,349fil_AmortizationOfDeferredBorrowingCosts 2,428fil_AmortizationOfDeferredBorrowingCosts
Earnings from unconsolidated subsidiaries and investees 298fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees 142fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees 11fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees
(Increase) decrease in assets:      
Accrued interest receivable 7,648us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (8,432)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (5,517)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 2,784us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,443)us-gaap_IncreaseDecreaseInOtherCurrentAssets (3,462)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Prepaid expense (1,995)us-gaap_IncreaseDecreaseInPrepaidExpense (1,722)us-gaap_IncreaseDecreaseInPrepaidExpense (236)us-gaap_IncreaseDecreaseInPrepaidExpense
Escrow (16,733)fil_Escrow 3,625fil_Escrow 1,157fil_Escrow
Earnest money (420)us-gaap_IncreaseDecreaseInEarnestMoneyDepositsOutstanding (310)us-gaap_IncreaseDecreaseInEarnestMoneyDepositsOutstanding 235us-gaap_IncreaseDecreaseInEarnestMoneyDepositsOutstanding
Rent receivables (1,486)fil_RentReceivables 2,445fil_RentReceivables (1,094)fil_RentReceivables
Increase (decrease) in liabilities:      
Accrued interest payable 104us-gaap_IncreaseDecreaseInInterestPayableNet (5,262)us-gaap_IncreaseDecreaseInInterestPayableNet (7,498)us-gaap_IncreaseDecreaseInInterestPayableNet
Related party payables (6,024)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (62,437)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (7,408)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Other liabilities (15,215)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 9,449us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (10,316)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used in operating activities (29,382)us-gaap_NetCashProvidedByUsedInOperatingActivities (66,695)us-gaap_NetCashProvidedByUsedInOperatingActivities (24,738)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flow From Investing Activities:      
Proceeds from notes receivables 12,504us-gaap_ProceedsFromCollectionOfNotesReceivable 0us-gaap_ProceedsFromCollectionOfNotesReceivable 11,993us-gaap_ProceedsFromCollectionOfNotesReceivable
Originations of notes receivables (35,430)us-gaap_PaymentsToAcquireNotesReceivable (458)us-gaap_PaymentsToAcquireNotesReceivable 13,477us-gaap_PaymentsToAcquireNotesReceivable
Acquisition of land held for development (2,604)us-gaap_PaymentsToAcquireLand (83)us-gaap_PaymentsToAcquireLand (18,948)us-gaap_PaymentsToAcquireLand
Acquisition of income producing properties (78,557)us-gaap_PaymentsToAcquireProjects 0us-gaap_PaymentsToAcquireProjects 0us-gaap_PaymentsToAcquireProjects
Proceeds from sales of income producing properties 135,074us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 261,495us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 31,751us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Proceeds from sale of land 8,777fil_ProceedsFromSaleOfLand 13,671fil_ProceedsFromSaleOfLand 36,648fil_ProceedsFromSaleOfLand
Proceeds from sale of investments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 132us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Investment in unconsolidated real estate entities (144)fil_InvestmentInUnconsolidatedRealEstateEntities 3,600fil_InvestmentInUnconsolidatedRealEstateEntities 780fil_InvestmentInUnconsolidatedRealEstateEntities
Improvement of land held for development (3,137)us-gaap_PaymentsToDevelopRealEstateAssets (399)us-gaap_PaymentsToDevelopRealEstateAssets (184)us-gaap_PaymentsToDevelopRealEstateAssets
Improvement of income producing properties (4,563)us-gaap_PaymentsForCapitalImprovements (7,681)us-gaap_PaymentsForCapitalImprovements (2,201)us-gaap_PaymentsForCapitalImprovements
Acquisition of non-controlling interest 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (69)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Sale of controlling interest 0fil_SaleOfControllingInterest 56fil_SaleOfControllingInterest 113fil_SaleOfControllingInterest
Construction and development of new properties (3,016)fil_ConstructionAndDevelopmentOfNewProperties (1,152)fil_ConstructionAndDevelopmentOfNewProperties (5,683)fil_ConstructionAndDevelopmentOfNewProperties
Net cash provided by investing activities 28,904us-gaap_NetCashProvidedByUsedInInvestingActivities 269,049us-gaap_NetCashProvidedByUsedInInvestingActivities 67,809us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flow From Financing Activities:      
Proceeds from notes payable 178,514us-gaap_ProceedsFromNotesPayable 202,535us-gaap_ProceedsFromNotesPayable 139,459us-gaap_ProceedsFromNotesPayable
Recurring amortization of principal on notes payable (21,352)fil_RecurringAmortizationOfPrincipalOnNotesPayable (15,761)fil_RecurringAmortizationOfPrincipalOnNotesPayable (21,541)fil_RecurringAmortizationOfPrincipalOnNotesPayable
Payments on maturing notes payable (153,595)us-gaap_RepaymentsOfNotesPayable (386,710)us-gaap_RepaymentsOfNotesPayable (163,553)us-gaap_RepaymentsOfNotesPayable
Deferred financing costs (6,875)us-gaap_PaymentsOfFinancingCosts 1,791us-gaap_PaymentsOfFinancingCosts (3,305)us-gaap_PaymentsOfFinancingCosts
Distributions to non-controlling interests (31)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders (14)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders (8)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
Common stock issuance 937us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Preferred stock dividends - Series C (106)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (210)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (212)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Preferred stock dividends - Series D (899)fil_PreferredStockDividendsSeriesD (900)fil_PreferredStockDividendsSeriesD (901)fil_PreferredStockDividendsSeriesD
Net cash used in financing activities (3,407)us-gaap_NetCashProvidedByUsedInFinancingActivities (199,269)us-gaap_NetCashProvidedByUsedInFinancingActivities (50,061)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (3,885)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,085us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,990)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 16,086us-gaap_CashAndCashEquivalentsAtCarryingValue 13,001us-gaap_CashAndCashEquivalentsAtCarryingValue 19,991us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 12,201us-gaap_CashAndCashEquivalentsAtCarryingValue 16,086us-gaap_CashAndCashEquivalentsAtCarryingValue 13,001us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for interest 30,110us-gaap_InterestPaid 37,776us-gaap_InterestPaid 44,737us-gaap_InterestPaid
Schedule of noncash investing and financing activities:      
Affiliate payable/receivable for ARL cost basis sales adjustment 0fil_AffiliatePayableReceivableForArlCostBasisSalesAdjustment 0fil_AffiliatePayableReceivableForArlCostBasisSalesAdjustment 10,445fil_AffiliatePayableReceivableForArlCostBasisSalesAdjustment
Acquisition of land for ARL cost basis sales adjustment 0fil_AcquisitionOfLandForArlCostBasisSalesAdjustment 0fil_AcquisitionOfLandForArlCostBasisSalesAdjustment (10,445)fil_AcquisitionOfLandForArlCostBasisSalesAdjustment
Notes receivable received from affiliate 0fil_NotesReceivableReceivedFromAffiliate 0fil_NotesReceivableReceivedFromAffiliate 6,000fil_NotesReceivableReceivedFromAffiliate
Sale of notes receivable to affiliate $ 0fil_SaleOfNotesReceivableToAffiliate $ 0fil_SaleOfNotesReceivableToAffiliate $ (20,387)fil_SaleOfNotesReceivableToAffiliate