XML 79 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2014
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 13.    OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

                                                                                                                                  

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2014, 2013 and 2012 (dollars in thousands):

 

For the Twelve Months Ended December 31, 2014

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

19,129

 

 

$

56,685

 

 

$

1

 

 

$

43

 

 

$

75,858

 

Property operating expenses

 

 

12,238

 

 

 

26,065

 

 

 

1,169

 

 

 

12

 

 

 

39,484

 

Depreciation

 

 

7,310

 

 

 

10,088

 

 

 

-

 

 

 

-

 

 

 

17,398

 

Mortgage and loan interest

 

 

5,625

 

 

 

14,794

 

 

 

4,092

 

 

 

3,857

 

 

 

28,368

 

Deferred borrowing costs amortization

 

 

74

 

 

 

1,527

 

 

 

226

 

 

 

682

 

 

 

2,509

 

Loan charges and prepayment penalties

 

 

113

 

 

 

2,625

 

 

 

16

 

 

 

50

 

 

 

2,804

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,194

 

 

 

12,194

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

561

 

 

 

-

 

 

 

561

 

Segment operating income (loss)

 

$

(6,231

)

 

$

1,586

 

 

$

(4,941

)

 

$

7,636

 

 

$

(1,950

)

Capital expenditures

 

 

4,418

 

 

 

320

 

 

 

2,435

 

 

 

-

 

 

 

7,173

 

Assets

 

 

140,131

 

 

 

391,767

 

 

 

157,223

 

 

 

-

 

 

 

689,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

19,182

 

 

$

115,273

 

 

$

8,091

 

 

$

-

 

 

$

142,546

 

Less: Cost of sale

 

 

9,168

 

 

 

63,408

 

 

 

7,530

 

 

 

-

 

 

 

80,106

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain on sale

 

$

10,014

 

 

$

51,865

 

 

$

561

 

 

$

-

 

 

$

62,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended December 31, 2013

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

22,928

 

 

$

54,272

 

 

$

39

 

 

$

112

 

 

$

77,351

 

Property operating expenses

 

 

10,857

 

 

 

24,798

 

 

 

976

 

 

 

38

 

 

 

36,669

 

Depreciation

 

 

5,846

 

 

 

9,996

 

 

 

-

 

 

 

-

 

 

 

15,842

 

Mortgage and loan interest

 

 

5,507

 

 

 

15,754

 

 

 

5,685

 

 

 

2,748

 

 

 

29,694

 

Deferred borrowing costs amortization

 

 

61

 

 

 

2,259

 

 

 

195

 

 

 

67

 

 

 

2,582

 

Loan charges and prepayment penalties

 

 

150

 

 

 

3,937

 

 

 

1,080

 

 

 

52

 

 

 

5,219

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,790

 

 

 

13,790

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

(1,073

)

 

 

-

 

 

 

(1,073

)

Segment operating income (loss)

 

$

507

 

 

$

(2,472

)

 

$

(8,970

)

 

$

10,997

 

 

$

62

 

Capital expenditures

 

 

6,964

 

 

 

315

 

 

 

387

 

 

 

-

 

 

 

7,666

 

Assets

 

 

129,063

 

 

 

354,035

 

 

 

158,359

 

 

 

-

 

 

 

641,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

26,974

 

 

$

239,676

 

 

$

5,999

 

 

$

-

 

 

$

272,649

 

Less: Cost of sale

 

 

14,914

 

 

 

154,331

 

 

 

7,072

 

 

 

-

 

 

 

176,317

 

Deferred current gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

12,060

 

 

$

85,345

 

 

$

(1,073

)

 

$

-

 

 

$

96,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended December 31, 2012

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

26,887

 

 

$

51,415

 

 

$

25

 

 

$

51

 

 

$

78,378

 

Property operating expenses

 

 

13,500

 

 

 

23,319

 

 

 

589

 

 

 

437

 

 

 

37,845

 

Depreciation

 

 

4,934

 

 

 

9,879

 

 

 

-

 

 

 

-

 

 

 

14,813

 

Mortgage and loan interest

 

 

5,394

 

 

 

18,499

 

 

 

6,250

 

 

 

4,229

 

 

 

34,372

 

Deferred borrowing costs amortization

 

 

86

 

 

 

394

 

 

 

154

 

 

 

-

 

 

 

634

 

Loan charges and prepayment penalties

 

 

-

 

 

 

3,495

 

 

 

79

 

 

 

-

 

 

 

3,574

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,725

 

 

 

11,725

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

6,935

 

 

 

 

 

 

 

6,935

 

Segment operating income (loss)

 

$

2,973

 

 

$

(4,171

)

 

$

(112

)

 

$

7,110

 

 

$

5,800

 

Capital expenditures

 

 

1,831

 

 

 

(726

)

 

 

(920

)

 

 

-

 

 

 

185

 

Assets

 

 

136,774

 

 

 

363,677

 

 

 

173,132

 

 

 

-

 

 

 

673,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

9,825

 

 

$

47,131

 

 

$

37,799

 

 

$

-

 

 

$

94,755

 

Less: Cost of sale

 

 

(10,152

)

 

 

(41,587

)

 

 

(31,479

)

 

 

-

 

 

 

(83,218

)

Deferred current gain

 

 

-

 

 

 

-

 

 

 

615

 

 

 

-

 

 

 

615

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

(327

)

 

$

5,544

 

 

$

6,935

 

 

$

-

 

 

$

12,152

 

 

 

 

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

 

 

For Twelve Months Ended December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

Segment operating income (loss)

 

$

(1,950

)

 

$

62

 

 

$

5,800

 

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(7,163

)

 

 

(6,308

)

 

 

(5,074

)

Provision on impairment of notes receivable and real estate assets

 

 

-

 

 

 

(11,320

)

 

 

(2,330

)

Net income fee to related party

 

 

(3,669

)

 

 

(4,089

)

 

 

(180

)

Advisory fee to related party

 

 

(7,373

)

 

 

(8,494

)

 

 

(8,915

)

Other income

 

 

403

 

 

 

7,847

 

 

 

6,310

 

Gain (loss) on the sale of investments

 

 

(92

)

 

 

(283

)

 

 

125

 

Loss from unconsolidated joint ventures and investees

 

 

(28

)

 

 

(172

)

 

 

(66

)

Litigation settlement

 

 

3,591

 

 

 

(20,313

)

 

 

(175

)

Income tax benefit (expense)

 

 

20,390

 

 

 

40,949

 

 

 

(1,260

)

Gain (loss) from continuing operations

 

$

4,109

 

 

$

(2,121

)

 

$

(5,765

)

 

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

Segment assets

 

$

689,121

 

 

$

641,457

 

 

$

673,583

 

Investments in real estate partnerships

 

 

1,543

 

 

 

1,697

 

 

 

5,439

 

Notes and interest receivable

 

 

83,457

 

 

 

67,907

 

 

 

59,098

 

Other assets

 

 

156,284

 

 

 

132,265

 

 

 

83,857

 

Assets held for sale

 

 

-

 

 

 

54,345

 

 

 

223,367

 

Total assets

 

$

930,405

 

 

$

897,671

 

 

$

1,045,344