XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Rental and other property revenues (including $175 and $165 for the three $497 for the nine months ended 2014 and 2013, respectively, from related parties)months and $526 and $ 18,466 $ 18,663 $ 55,281 $ 55,257
Expenses:        
Property operating expenses (including $161 and $169 for the three months and $454 and $522 for the nine months ended 2014 and 2013, respectively, from related parties) 10,077 9,543 28,640 27,041
Depreciation and amortization 4,415 4,024 12,967 11,737
General and administrative (including $714 and $665 for the three months and $2,114 and $2,105 for the nine months ended 2014 and 2013, respectively, from related parties) 1,131 1,468 5,417 4,696
Provision on impairment of notes receivable and real estate assets   214   214
Net income fee to related party (186) 55 514 159
Advisory fee to related party 1,826 2,168 5,490 6,377
Total operating expenses 17,263 17,472 53,028 50,224
Net operating income 1,203 1,191 2,253 5,033
Other income (expense):        
Interest income (including $2,718 and $2,168 for the three months and $8,835 and $6,456 for the nine months ended 2014 and 2013, respectively, from related parties) 3,064 2,131 9,181 6,427
Other income 344 72 741 242
Mortgage and loan interest (including $0 and $397 for the three months and $31 and $1,323 for the nine months ended 2014 and 2013, respectively, from related parties) (7,214) (7,280) (21,286) (22,380)
Deferred borrowing costs amortization (829) (72) (2,043) (2,440)
Loan charges and prepayment penalties (1,044)   (2,626) (3,963)
Loss on the sale of investments   (275)   (283)
Earnings (losses) from unconsolidated joint ventures and investees 10 (30) (5) (28)
Litigation settlement (86) (2,739) 3,666 (2,727)
Total other expenses (5,755) (8,193) (12,372) (25,152)
Loss before gain on land sales, non-controlling interest, and taxes (4,552) (7,002) (10,119) (20,119)
Gain (loss) on land sales 40   634 (48)
Net loss from continuing operations before taxes (4,512) (7,002) (9,485) (20,167)
Income tax benefit 786 402 5,030 8,210
Net loss from continuing operations (3,726) (6,600) (4,455) (11,957)
Discontinued operations:        
Net gain (loss) from discontinued operations 477 1,021 (454) (935)
Gain on sale of real estate from discontinued operations 1,770 127 14,826 24,392
Income tax (expense) discontinued operations (786) (402) (5,030) (8,210)
Net income from discontinued operations (1) 1,461 746 9,342 15,247
Net income (loss) (2,265) (5,854) 4,887 3,290
Net income attributable to non-controlling interest (81) (97) (292) (323)
Net income (loss) attributable to Transcontinental Realty Investors, Inc. (2,346) (5,951) 4,595 2,967
Preferred dividend requirement (227) (279) (778) (830)
Net income (loss) applicable to common shares (1) (2,573) (6,230) 3,817 2,137
Earnings per share - basic        
Net loss from continuing operations $ (0.46) $ (0.83) $ (0.65) $ (1.56)
Net income from discontinued operations $ 0.17 $ 0.09 $ 1.10 $ 1.81
Net income (loss) applicable to common shares $ (0.29) $ (0.74) $ 0.45 $ 0.25
Earnings per share - diluted        
Net loss from continuing operations. $ (0.46) $ (0.83) $ (0.65) $ (1.56)
Net income from discontinued operations. $ 0.17 $ 0.09 $ 1.10 $ 1.81
Net income (loss) applicable to common shares. $ (0.29) $ (0.74) $ 0.45 $ 0.25
Weighted average common shares used in computing earnings per share 8,688,018 8,413,469 8,505,991 8,413,469
Weighted average common shares used in computing diluted earnings per share 8,688,018 8,413,469 8,505,991 8,413,469
Amounts attributable to Transcontinental Realty Investors, Inc.        
Net loss from continuing operations, (3,807) (6,697) (4,747) (12,280)
Net income from discontinued operations, 1,461 746 9,342 15,247
Net income (loss). $ (2,346) $ (5,951) $ 4,595 $ 2,967