XML 42 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES AND INTEREST RECEIVABLE
9 Months Ended
Sep. 30, 2014
NOTES AND INTEREST RECEIVABLE  
NOTES AND INTEREST RECEIVABLE

 

 

 NOTE 3. NOTES AND INTEREST RECEIVABLE

 

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and personal guarantees of the borrower and, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity.  Our mortgage notes receivable consist of first, wraparound and junior mortgage loans (dollars in thousands):

 

 

 

 

Maturity

 

Interest

 

 

 

 

Borrower

 

Date

 

Rate

 

Amount

 

Security

Performing loans:

 

 

 

 

 

 

 

 

 

     Foundation for Better Housing, Inc. (Preserve at Prairie Pointe) (1)

03/19

 

12.00%

 

 $      1,810

 

Secured

 

     Foundation for Better Housing, Inc. (Preserve at Prairie Pointe) (1)

03/17

 

12.00%

 

         1,156

 

Secured

 

     Foundation for Better Housing, Inc. (Vista Ridge) (1)

 

04/19

 

12.00%

 

         3,923

 

Secured

 

     Foundation for Better Housing, Inc. (Vista Ridge) (1)

 

06/17

 

12.00%

 

         1,492

 

Secured

 

     HGH Residential, Inc. (Park West I Apts)

 

07/19

 

12.00%

 

         1,102

 

Secured

 

     HGH Residential, Inc. (Park West II Apts)

 

07/19

 

12.00%

 

         4,771

 

Secured

 

     HGH Residential, Inc. (Tradewinds Development)

 

07/19

 

12.00%

 

         6,131

 

Secured

 

     Unified Housing Foundation, Inc. (Echo Station) (1)

 

12/32

 

12.00%

 

         1,481

 

100% Interest in Unified Housing of Temple, LLC

 

     Unified Housing Foundation, Inc. (Lakeshore Villas) (1)

12/32

 

12.00%

 

         2,000

 

Secured

 

     Unified Housing Foundation, Inc. (Lakeshore Villas) (1)

12/32

 

12.00%

 

         6,363

 

Membership interest in Housing for Seniors of Humble, LLC

 

     Unified Housing Foundation, Inc. (Limestone Canyon) (1)

12/32

 

12.00%

 

         4,663

 

100% Interest in Unified Housing of Austin, LLC

 

     Unified Housing Foundation, Inc. (Limestone Canyon) (1)

12/32

 

12.00%

 

         3,057

 

100% Interest in Unified Housing of Austin, LLC

 

     Unified Housing Foundation, Inc. (Limestone Ranch) (1)

12/32

 

12.00%

 

         6,000

 

100% Interest in Unified Housing of Vista Ridge, LLC

 

     Unified Housing Foundation, Inc. (Limestone Ranch) (1)

12/32

 

12.00%

 

         2,250

 

100% Interest in Unified Housing of Vista Ridge, LLC

 

     Unified Housing Foundation, Inc. (Parkside Crossing) (1)

12/32

 

12.00%

 

         1,936

 

100% Interest in Unified Housing of Parkside Crossing, LLC

 

     Unified Housing Foundation, Inc. (Sendero Ridge) (1)

 

12/32

 

12.00%

 

         4,812

 

100% Interest in Unified Housing of Sendero Ridge, LLC

 

     Unified Housing Foundation, Inc. (Sendero Ridge) (1)

 

12/32

 

12.00%

 

         5,174

 

100% Interest in Unified Housing of Sendero Ridge, LLC

 

     Unified Housing Foundation, Inc. (Timbers of Terrell) (1)

12/32

 

12.00%

 

         1,323

 

100% Interest in Unified Housing of Terrell, LLC

 

     Unified Housing Foundation, Inc. (Tivoli) (1)

 

12/32

 

12.00%

 

         7,966

 

100% Interest in Unified Housing of Tivoli, LLC

 

     Unified Housing Foundation, Inc. (1)

 

06/17

 

12.00%

 

         1,261

 

Unsecured

 

     Unified Housing Foundation, Inc. (1)

 

03/17

 

5.00%

 

         6,000

 

Unsecured

 

     Other related party notes (1)

 

Various

 

Various

 

            768

 

Various secured interests

 

     Other related party notes (1)

 

Various

 

Various

 

         3,568

 

Various unsecured interests

 

     Accrued interest

 

 

 

 

 

         3,197

 

 

Total Performing

 

 

 

 

 

 $    82,204

 

 

 

 

 

 

 

 

 

 

 

 

Non-Performing loans:

 

 

 

 

 

 

 

 

 

     Other non-related party notes

 

Various

 

Various

 

            507

 

Secured

 

     Accrued interest

 

 

 

 

 

              67

 

 

Total Non-Performing

 

 

 

 

 

 $         574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Allowance for doubtful accounts

 

 

 

 

 

       (1,990)

 

 

Total

 

 

 

 

 

 $    80,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (1)  Related party notes

 

 

 

 

 

 

 

 

 

At September 30, 2014, we had junior mortgage loans and accrued interest receivable from related parties, net of allowances, totaling $68.0 million.  We recognized interest income of $6.7 million related to these notes receivables.

 

The Company has various notes receivable from Unified Housing Foundation, Inc. (“UHF”) and Foundation for Better Housing, Inc. (“FBH”).  UHF and FBH are determined to be related parties due to our significant investment in the performance of the collateral secured under the notes receivable.  Payments are due from surplus cash flow of operations of the properties.  A sale or refinance of any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes for the specific borrower.  These notes are cross-collateralized for the specific borrower, but to the extent cash is received from a specific UHF or FBH property, it is applied first against any outstanding interest for the related-property note.  The allowance on the UHF notes was a purchase allowance that was netted against the notes when acquired.

 

 

In the 1st quarter of 2014, the Company obtained $3.2 million in notes and accrued interest receivable from Realty Advisors Inc. (“RAI”), a related party.  These notes are due from FBH, a related party.  The notes accrue interest at 12% and mature at various times.

 

In the 2nd quarter of 2014, the Company obtained $4.0 million in a note receivable from RAI.  This note is due from FBH.  The note accrues interest at 12% and matures in April, 2019.

 

In the 3rd quarter of 2014, the Company obtained $3.4 million in notes receivable from RAI.  $2.8 million of the notes are due from UHF, and $0.6 million are due from FBH, both are related parties.  These notes accrue interest at 12% and have various maturity dates in 2017.

 

In the 3rd quarter of 2014, the Company obtained $1.5 million in a note receivable from Regis, a related party.  This note is due from FBH.    The note accrues interest at 12% and matures in June, 2017.

 

In the 3rd quarter of 2014, the Company obtained $0.5 million in a note and accrued interest receivable from Basic Capital Management, Inc. (“Basic”), a related party.  The note is due from UHF, The note accrues interest at 5.25% until August, 2015 then at 12% until maturity in December, 2027.