XML 87 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2013
OPERATING SEGMENTS [Abstarct]  
OPERATING SEGMENTS

NOTE 7. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences between and among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

  

 

 Presented below is our reportable segments’ operating income for the three and six months ended June 30, 2013 and 2012, including segment assets and expenditures (dollars in thousands):

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2013

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

5,892

 

 

$

20,444

 

 

$

-

 

 

$

4

 

 

$

26,340

 

Property operating expenses

 

 

2,967

 

 

 

8,697

 

 

 

219

 

 

 

32

 

 

 

11,915

 

Depreciation and amortization

 

 

1,825

 

 

 

3,587

 

 

 

-

 

 

 

-

 

 

 

5,412

 

Mortgage and loan interest

 

 

1,725

 

 

 

5,860

 

 

 

1,378

 

 

 

691

 

 

 

9,654

 

Deferred borrowing costs

 

 

19

 

 

 

894

 

 

 

32

 

 

 

1

 

 

 

946

 

Loan charges and prepayment penalties

 

 

-

 

 

 

3,200

 

 

 

-

 

 

 

26

 

 

 

3,226

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,119

 

 

 

2,119

 

Gain (loss) on land sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment operating income (loss)

 

$

(644

)

 

$

(1,794

)

 

$

(1,629

)

 

$

1,373

 

 

$

(2,694

)

Capital expenditures

 

 

2,250

 

 

 

110

 

 

 

-

 

 

 

-

 

 

 

2,360

 

Real estate assets

 

 

150,234

 

 

 

515,080

 

 

 

170,941

 

 

 

-

 

 

 

836,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

26,974

 

 

$

24,822

 

 

$

-

 

 

$

-

 

 

$

51,796

 

Cost of sale

 

 

14,914

 

 

 

18,808

 

 

 

-

 

 

 

-

 

 

 

33,722

 

Gain on sale

 

$

12,060

 

 

$

6,014

 

 

$

-

 

 

$

-

 

 

$

18,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2012

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

7,142

 

 

$

19,277

 

 

$

-

 

 

$

2

 

 

$

26,421

 

Property operating expenses

 

 

4,095

 

 

 

8,394

 

 

 

260

 

 

 

(32

)

 

 

12,717

 

Depreciation and amortization

 

 

1,416

 

 

 

3,531

 

 

 

-

 

 

 

-

 

 

 

4,947

 

Mortgage and loan interest

 

 

1,462

 

 

 

6,928

 

 

 

1,409

 

 

 

1,408

 

 

 

11,207

 

Deferred borrowing costs

 

 

22

 

 

 

1,900

 

 

 

35

 

 

 

-

 

 

 

1,957

 

Loan charges and prepayment penalties

 

 

-

 

 

 

3,730

 

 

 

39

 

 

 

-

 

 

 

3,769

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,869

 

 

 

3,869

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

4,738

 

 

 

-

 

 

 

4,738

 

Segment operating income (loss)

 

$

147

 

 

$

(5,206

)

 

$

2,995

 

 

$

2,495

 

 

$

431

 

Capital expenditures

 

 

293

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

330

 

Real estate assets

 

 

169,990

 

 

 

564,506

 

 

 

191,015

 

 

 

-

 

 

 

925,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

6,825

 

 

$

25,985

 

 

$

12,650

 

 

$

-

 

 

$

45,460

 

Cost of sale

 

 

7,362

 

 

 

23,946

 

 

 

7,912

 

 

 

-

 

 

 

39,220

 

Gain (loss) on sale

 

$

(537

)

 

$

2,039

 

 

$

4,738

 

 

$

-

 

 

$

6,240

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

 

2013

 

 

2012

 

Segment operating income (loss)

 

$

(2,694

)

 

$

431

 

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

General and administrative

 

 

(1,616

)

 

 

(771

)

Advisory fees

 

 

(2,071

)

 

 

(2,217

)

Other income

 

 

144

 

 

 

1,592

 

Earnings from unconsolidated joint ventures and investees

 

 

15

 

 

 

9

 

Loss on sale of investment

 

 

-

 

 

 

(16

)

Income tax benefit

 

 

6,427

 

 

 

1,200

 

Net Income from continuing operations

 

$

205

 

 

$

228

 

  

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

 

 

June 30,

 

 

 

2013

 

 

2012

 

Segment assets

 

$

836,255

 

 

$

925,511

 

Investments in real estate partnerships

 

 

5,470

 

 

 

5,637

 

Notes and interest receivable

 

 

59,145

 

 

 

77,748

 

Other assets

 

 

68,944

 

 

 

82,007

 

Assets held for sale

 

 

-

 

 

 

2,879

 

Total assets

 

$

969,814

 

 

$

1,093,782

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2013

 

Properties

 

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

11,833

 

 

$

40,414

 

 

$

34

 

 

$

4

 

 

$

52,285

 

Property operating expenses

 

 

6,743

 

 

 

17,082

 

 

 

520

 

 

 

9

 

 

 

24,354

 

Depreciation and amortization

 

 

3,096

 

 

 

7,154

 

 

 

-

 

 

 

-

 

 

 

10,250

 

Mortgage and loan interest

 

 

3,134

 

 

 

11,930

 

 

 

2,779

 

 

 

1,403

 

 

 

19,246

 

Deferred borrowing costs

 

 

40

 

 

 

3,248

 

 

 

87

 

 

 

3

 

 

 

3,378

 

Loan charges and prepayment penalties

 

 

-

 

 

 

7,183

 

 

 

-

 

 

 

26

 

 

 

7,209

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,296

 

 

 

4,296

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

(48

)

 

 

-

 

 

 

(48

)

Segment operating income (loss)

 

$

(1,180

)

 

$

(6,183

)

 

$

(3,400

)

 

$

2,859

 

 

$

(7,904

)

Capital expenditures

 

 

3,053

 

 

 

246

 

 

 

63,218

 

 

 

-

 

 

 

66,517

 

Real estate assets

 

 

150,234

 

 

 

515,080

 

 

 

170,941

 

 

 

-

 

 

 

836,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

26,974

 

 

$

50,122

 

 

$

2,250

 

 

$

-

 

 

$

79,346

 

Cost of sale

 

 

14,914

 

 

 

37,917

 

 

 

2,298

 

 

 

-

 

 

 

55,129

 

Gain (loss) on sale

 

$

12,060

 

 

$

12,205

 

 

$

(48

)

 

$

-

 

 

$

24,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2012

 

Properties

 

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Rental and other property revenues

 

$

14,313

 

 

$

37,865

 

 

$

-

 

 

$

43

 

 

$

52,221

 

Property operating expenses

 

 

8,153

 

 

 

15,984

 

 

 

516

 

 

 

279

 

 

 

24,932

 

Depreciation and amortization

 

 

2,832

 

 

 

7,098

 

 

 

-

 

 

 

-

 

 

 

9,930

 

Mortgage and loan interest

 

 

2,991

 

 

 

13,926

 

 

 

2,982

 

 

 

2,499

 

 

 

22,398

 

Deferred borrowing costs

 

 

43

 

 

 

2,758

 

 

 

51

 

 

 

-

 

 

 

2,852

 

Loan charges and prepayment penalties

 

 

-

 

 

 

6,118

 

 

 

44

 

 

 

-

 

 

 

6,162

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,098

 

 

 

7,098

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

5,160

 

 

 

-

 

 

 

5,160

 

Segment operating income (loss)

 

$

294

 

 

$

(8,019

)

 

$

1,567

 

 

$

4,363

 

 

$

(1,795

)

Capital expenditures

 

 

793

 

 

 

899

 

 

 

285

 

 

 

-

 

 

 

1,977

 

Real estate assets

 

 

169,990

 

 

 

564,506

 

 

 

191,015

 

 

 

-

 

 

 

925,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

6,825

 

 

$

47,131

 

 

$

18,980

 

 

$

-

 

 

$

72,936

 

Cost of sale

 

 

7,362

 

 

 

41,503

 

 

 

13,820

 

 

 

-

 

 

 

62,685

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

(537

)

 

$

5,628

 

 

$

5,160

 

 

$

-

 

 

$

10,251

 

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

 

2013

 

 

2012

 

Segment operating loss

 

$

(7,904

)

 

$

(1,795

)

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

General and administrative

 

 

(3,441

)

 

 

(3,213

)

Advisory fees

 

 

(4,209

)

 

 

(4,521

)

Other income

 

 

180

 

 

 

3,312

 

Earnings from unconsolidated joint ventures and investees

 

 

22

 

 

 

(63

)

Loss on sale of investment

 

 

-

 

 

 

(118

)

Income tax benefit

 

 

8,574

 

 

 

1,654

 

Loss from continuing operations

 

$

(6,778

)

 

$

(4,744

)

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

 

 

June 30,

 

 

 

2013

 

 

2012

 

Segment assets

 

$

836,255

 

 

$

925,511

 

Investments in real estate partnerships

 

 

5,470

 

 

 

5,637

 

Notes and interest receivable

 

 

59,145

 

 

 

77,748

 

Other assets

 

 

68,944

 

 

 

82,007

 

Assets held for sale

 

 

-

 

 

 

2,879

 

Total assets

 

$

969,814

 

 

$

1,093,782