XML 42 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPERATING SEGMENTS
3 Months Ended
Mar. 31, 2013
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 7. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences between and among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

  

 Presented below is our reportable segments’ operating income for the three months ended March 31, 2013 and 2012, including segment assets and expenditures (dollars in thousands):

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

7,273

 

 

$

19,970

 

 

$

34

 

 

$

-

 

 

$

27,277

 

Operating expenses

 

 

4,656

 

 

 

8,385

 

 

 

301

 

 

 

(23

)

 

 

13,319

 

Depreciation and amortization

 

 

1,454

 

 

 

3,567

 

 

 

-

 

 

 

-

 

 

 

5,021

 

Mortgage and loan interest

 

 

1,804

 

 

 

6,070

 

 

 

1,401

 

 

 

712

 

 

 

9,987

 

Deferred borrowing costs

 

 

22

 

 

 

2,354

 

 

 

55

 

 

 

2

 

 

 

2,433

 

Loan charges & prepayment penalites

 

 

-

 

 

 

3,982

 

 

 

-

 

 

 

-

 

 

 

3,982

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,176

 

 

 

2,176

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

(48

)

 

 

-

 

 

 

(48

)

Segment operating income (loss)

 

$

(663

)

 

$

(4,388

)

 

$

(1,771

)

 

$

1,485

 

 

$

(5,337

)

Capital expenditures

 

 

824

 

 

 

31

 

 

 

53

 

 

 

-

 

 

 

908

 

Assets

 

 

162,857

 

 

 

518,557

 

 

 

170,619

 

 

 

-

 

 

 

852,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

-

 

 

$

25,300

 

 

$

2,250

 

 

$

-

 

 

$

27,550

 

Cost of sale

 

 

-

 

 

 

19,110

 

 

 

2,298

 

 

 

-

 

 

 

21,408

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

-

 

 

$

6,190

 

 

$

(48

)

 

$

-

 

 

$

6,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2012

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

8,587

 

 

$

18,587

 

 

$

-

 

 

$

41

 

 

$

27,215

 

Operating expenses

 

 

4,863

 

 

 

7,591

 

 

 

255

 

 

 

311

 

 

 

13,020

 

Depreciation and amortization

 

 

1,590

 

 

 

3,567

 

 

 

-

 

 

 

-

 

 

 

5,157

 

Mortgage and loan interest

 

 

2,815

 

 

 

6,998

 

 

 

1,573

 

 

 

1,091

 

 

 

12,477

 

Deferred borrowing costs

 

 

22

 

 

 

858

 

 

 

16

 

 

 

-

 

 

 

896

 

Loan charges & prepayment penalites

 

 

-

 

 

 

2,387

 

 

 

5

 

 

 

-

 

 

 

2,392

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,229

 

 

 

3,229

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

423

 

 

 

-

 

 

 

423

 

Segment operating income (loss)

 

$

(703

)

 

$

(2,814

)

 

$

(1,426

)

 

$

1,868

 

 

$

(3,075

)

Capital expenditures

 

 

447

 

 

 

198

 

 

 

5

 

 

 

-

 

 

 

650

 

Assets

 

 

169,054

 

 

 

530,054

 

 

 

190,146

 

 

 

-

 

 

 

889,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

-

 

 

$

21,146

 

 

$

6,330

 

 

$

-

 

 

$

27,476

 

Cost of sale

 

 

-

 

 

 

17,558

 

 

 

5,907

 

 

 

-

 

 

 

23,465

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

-

 

 

$

3,588

 

 

$

423

 

 

$

-

 

 

$

4,011

 

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

 

 

For Three Months Ended 

 

 

 

March 31,

 

 

 

2013

 

 

2012

 

Segment operating loss

 

$

(5,337

)

 

$

(3,075

)

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

General and administrative

 

 

(1,837

)

 

 

(2,463

)

Advisory fees

 

 

(2,138

)

 

 

(2,303

)

Other income

 

 

36

 

 

 

1,611

 

Equity in earnings of investees

 

 

8

 

 

 

(73

)

Income tax benefit

 

 

2,195

 

 

 

761

 

Loss from continuing operations

 

$

(7,073

)

 

$

(5,542

)

 

 The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

 

 

March 31,

 

 

 

2013

 

 

2012

 

Segment assets

 

$

852,033

 

 

$

889,254

 

Investments in real estate partnerships

 

 

5,415

 

 

 

6,230

 

Other assets

 

 

121,926

 

 

 

149,684

 

Assets held for sale

 

 

20,237

 

 

 

69,891

 

Total assets

 

$

999,611

 

 

$

1,115,059