XML 65 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2012
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 13.    OPERATING SEGMENTS

 

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

 

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2012, 2011 and 2010 (dollars in thousands):

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended December 31, 2012

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

35,940

 

 

$

80,035

 

 

$

25

 

 

$

51

 

 

$

116,051

 

Operating expenses

 

 

20,467

 

 

 

35,745

 

 

 

593

 

 

 

437

 

 

 

57,242

 

Depreciation and amortization

 

 

6,766

 

 

 

14,791

 

 

 

-

 

 

 

-

 

 

 

21,557

 

Mortgage and loan interest

 

 

8,203

 

 

 

36,217

 

 

 

6,482

 

 

 

4,230

 

 

 

55,132

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,725

 

 

 

11,725

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

6,935

 

 

 

-

 

 

 

6,935

 

Segment operating loss

 

$

504

 

 

$

(6,718

)

 

$

(115

)

 

$

7,109

 

 

$

780

 

Capital expenditures

 

 

2,454

 

 

 

839

 

 

 

-

 

 

 

-

 

 

 

3,293

 

Assets

 

 

165,697

 

 

 

540,045

 

 

 

173,132

 

 

 

-

 

 

 

878,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

9,825

 

 

$

47,131

 

 

$

37,799

 

 

$

-

 

 

$

94,755

 

Less: Cost of sale

 

 

(10,152

)

 

 

(41,587

)

 

 

(31,479

)

 

 

-

 

 

 

(83,218

)

Deferred current gain

 

 

-

 

 

 

-

 

 

 

615

 

 

 

-

 

 

 

615

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

(327

)

 

$

5,544

 

 

$

6,935

 

 

$

-

 

 

$

12,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended December 31, 2011

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

33,284

 

 

$

72,664

 

 

$

133

 

 

$

259

 

 

$

106,340

 

Operating expenses

 

 

20,619

 

 

 

34,540

 

 

 

1,571

 

 

 

198

 

 

 

56,928

 

Depreciation and amortization

 

 

5,225

 

 

 

13,778

 

 

 

-

 

 

 

-

 

 

 

19,003

 

Mortgage and loan interest

 

 

10,448

 

 

 

29,563

 

 

 

8,288

 

 

 

3,587

 

 

 

51,886

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,720

 

 

 

5,720

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

17,011

 

 

 

-

 

 

 

17,011

 

Segment operating income (loss)

 

$

(3,008

)

 

$

(5,217

)

 

$

7,285

 

 

$

2,194

 

 

$

1,254

 

Capital expenditures

 

 

3,286

 

 

 

1,248

 

 

 

4,103

 

 

 

-

 

 

 

8,637

 

Assets

 

 

172,446

 

 

 

550,892

 

 

 

197,301

 

 

 

-

 

 

 

920,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

103,811

 

 

$

21,590

 

 

$

163,050

 

 

$

-

 

 

$

288,451

 

Less: Cost of sale

 

 

(108,243

)

 

 

(14,933

)

 

 

(154,122

)

 

 

-

 

 

 

(277,298

)

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

7,287

 

 

 

8,788

 

 

 

8,083

 

 

 

-

 

 

 

24,158

 

Gain on sale

 

$

2,855

 

 

$

15,445

 

 

$

17,011

 

 

$

-

 

 

$

35,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended December 31, 2010

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

38,884

 

 

$

63,605

 

 

$

55

 

 

$

139

 

 

$

102,683

 

Operating expenses

 

 

21,246

 

 

 

31,762

 

 

 

2,679

 

 

 

(51

)

 

 

55,636

 

Depreciation and amortization

 

 

7,604

 

 

 

12,955

 

 

 

-

 

 

 

-

 

 

 

20,559

 

Mortgage and loan interest

 

 

10,512

 

 

 

30,408

 

 

 

9,196

 

 

 

4,095

 

 

 

54,211

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,187

 

 

 

5,187

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

(15,155

)

 

 

-

 

 

 

(15,155

)

Segment operating income (loss)

 

$

(478

)

 

$

(11,520

)

 

$

(26,975

)

 

$

1,282

 

 

$

(37,691

)

Capital expenditures

 

 

490

 

 

 

649

 

 

 

471

 

 

 

-

 

 

 

1,610

 

Assets

 

 

184,525

 

 

 

521,155

 

 

 

311,860

 

 

 

(400

)

 

 

1,017,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

6,470

 

 

$

191,617

 

 

$

28,357

 

 

$

-

 

 

$

226,444

 

Less: Cost of sale

 

 

(8,376

)

 

 

(150,127

)

 

 

(43,509

)

 

 

-

 

 

 

(202,012

)

Deferred current gain

 

 

-

 

 

 

(28,803

)

 

 

(3

)

 

 

-

 

 

 

(28,806

)

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain on sale

 

$

(1,906

)

 

$

12,687

 

 

$

(15,155

)

 

$

-

 

 

$

(4,374

)

 

 

 

 

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

 

 

 

For Twelve Months Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

2011

 

 

2010

 

Segment operating loss

 

$

780

 

 

$

1,254

 

 

$

(37,691

)

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(5,426

)

 

 

(9,433

)

 

 

(8,327

)

Advisory fees

 

 

(8,915

)

 

 

(9,958

)

 

 

(11,919

)

Litigation settlement

 

 

-

 

 

 

-

 

 

 

-

 

Provision on impairment of notes receivable and real estate assets

 

 

(4,730

)

 

 

(37,002

)

 

 

(22,579

)

Other income

 

 

6,491

 

 

 

2,480

 

 

 

8,376

 

Loss on sale of investments

 

 

(118

)

 

 

(514

)

 

 

-

 

Equity in earnings of investees

 

 

(66

)

 

 

242

 

 

 

(958

)

Income tax benefit

 

 

1,358

 

 

 

2,215

 

 

 

2,131

 

Loss from continuing operations

 

$

(10,626

)

 

$

(50,716

)

 

$

(70,967

)

 

 

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS

 

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2012

 

 

2011

 

 

2010

 

Segment assets

 

$

878,874

 

 

$

920,639

 

 

$

1,017,140

 

Investments in real estate partnerships

 

 

5,439

 

 

 

6,362

 

 

 

8,146

 

Other assets

 

 

142,954

 

 

 

165,622

 

 

 

163,501

 

Assets held for sale

 

 

18,077

 

 

 

67,701

 

 

 

195,974

 

Total assets

 

$

1,045,344

 

 

$

1,160,324

 

 

$

1,384,761