XML 28 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2011
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 7. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial, apartments, land and other operating segments. Significant differences between and among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. We evaluate the performance of each of the operating segments and allocate resources to them based on their operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory fees, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

 Presented below is our reportable segments’ operating income for the three and nine months ended September 30, 2011 and 2010, including segment assets and expenditures (dollars in thousands):

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2011

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

9,364

 

 

$

21,731

 

 

$

7

 

 

$

200

 

 

$

31,302

 

Operating expenses

 

 

5,590

 

 

 

11,244

 

 

 

344

 

 

 

28

 

 

 

17,206

 

Depreciation and amortization

 

 

1,799

 

 

 

4,013

 

 

 

-

 

 

 

-

 

 

 

5,812

 

Mortgage and loan interest

 

 

3,154

 

 

 

6,891

 

 

 

1,416

 

 

 

1,064

 

 

 

12,525

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

497

 

 

 

497

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

6,285

 

 

 

-

 

 

 

6,285

 

Segment operating income (loss)

 

$

(1,179

)

 

$

(417

)

 

$

4,532

 

 

$

(395

)

 

$

2,541

 

Capital expenditures

 

 

1,636

 

 

 

10

 

 

 

-

 

 

 

-

 

 

 

1,646

 

Assets

 

 

200,052

 

 

 

604,001

 

 

 

179,175

 

 

 

-

 

 

 

983,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

30,200

 

 

$

21,590

 

 

$

52,437

 

 

$

-

 

 

$

104,227

 

Cost of sale

 

 

33,021

 

 

 

15,897

 

 

 

52,762

 

 

 

-

 

 

 

101,680

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

4,951

 

 

 

-

 

 

 

4,951

 

Gain (loss) on sale

 

$

(2,821

)

 

$

5,693

 

 

$

4,626

 

 

$

-

 

 

$

7,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2010

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

10,033

 

 

$

17,970

 

 

$

120

 

 

$

1

 

 

$

28,124

 

Operating expenses

 

 

5,826

 

 

 

9,864

 

 

 

445

 

 

 

(37

)

 

 

16,098

 

Depreciation and amortization

 

 

2,114

 

 

 

3,703

 

 

 

-

 

 

 

-

 

 

 

5,817

 

Mortgage and loan interest

 

 

3,006

 

 

 

7,432

 

 

 

1,868

 

 

 

961

 

 

 

13,267

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

669

 

 

 

669

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

(371

)

 

 

-

 

 

 

(371

)

Segment operating loss

 

$

(913

)

 

$

(3,029

)

 

$

(2,564

)

 

$

(254

)

 

$

(6,760

)

Capital expenditures

 

 

144

 

 

 

316

 

 

 

-

 

 

 

-

 

 

 

460

 

Assets

 

 

314,521

 

 

 

616,400

 

 

 

375,730

 

 

 

(400

)

 

 

1,306,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

-

 

 

$

33,491

 

 

$

8,709

 

 

$

-

 

 

$

42,200

 

Cost of sale

 

 

-

 

 

 

29,598

 

 

 

9,080

 

 

 

-

 

 

 

38,678

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

-

 

 

$

3,893

 

 

$

(371

)

 

$

-

 

 

$

3,522

 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

 

 

 

 

For Three Months

Ended September 30,

 

 

 

2011

 

 

2010

 

Segment operating income (loss)

 

$

2,541

 

 

$

(6,760

)

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

General and administrative

 

 

(2,798

)

 

 

(1,338

)

Advisory fees

 

 

(2,441

)

 

 

(3,054

)

Provision on impairment of notes receivable and real estate assets

 

 

-

 

 

 

-

 

Other income

 

 

113

 

 

 

640

 

Loss on sale of investments

 

 

(32

)

 

 

-

 

Equity in earnings of investees

 

 

250

 

 

 

(10

)

Deferred tax expense

 

 

(1,007

)

 

 

(486

)

Loss from continuing operations

 

$

(3,374

)

 

$

(11,008

)

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2011

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

30,212

 

 

$

59,086

 

 

$

289

 

 

$

209

 

 

$

89,796

 

Operating expenses

 

 

16,867

 

 

 

30,038

 

 

 

1,225

 

 

 

123

 

 

 

48,253

 

Depreciation and amortization

 

 

4,151

 

 

 

11,319

 

 

 

 

 

 

 

-

 

 

 

15,470

 

Mortgage and loan interest

 

 

7,853

 

 

 

22,212

 

 

 

6,316

 

 

 

3,172

 

 

 

39,553

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,627

 

 

 

1,627

 

Gain on land sales

 

 

-

 

 

 

-

 

 

 

8,366

 

 

 

-

 

 

 

8,366

 

Segment operating loss

 

$

1,341

 

 

$

(4,483

)

 

$

1,114

 

 

$

(1,459

)

 

$

(3,487

)

Capital expenditures

 

 

1,862

 

 

 

164

 

 

 

(868

)

 

 

-

 

 

 

1,158

 

Assets

 

 

200,052

 

 

 

604,001

 

 

 

179,175

 

 

 

-

 

 

 

983,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

102,765

 

 

$

21,590

 

 

$

135,717

 

 

$

-

 

 

$

260,072

 

Cost of sale

 

 

111,077

 

 

 

15,897

 

 

 

137,336

 

 

 

-

 

 

 

264,310

 

Deferred current gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recognized prior deferred gain

 

 

1,291

 

 

 

963

 

 

 

8,326

 

 

 

-

 

 

 

10,580

 

Gain (loss) on sale

 

$

(7,021

)

 

$

6,656

 

 

$

6,707

 

 

$

-

 

 

$

6,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2010

 

Properties

 

Apartments

 

Land

 

 

Other

 

 

Total

 

Operating revenue

 

$

31,601

 

 

$

53,590

 

 

$

279

 

 

$

(29

)

 

$

85,441

 

Operating expenses

 

 

17,420

 

 

 

29,444

 

 

 

2,178

 

 

 

20

 

 

 

49,062

 

Depreciation and amortization

 

 

6,309

 

 

 

10,975

 

 

 

-

 

 

 

-

 

 

 

17,284

 

Mortgage and loan interest

 

 

9,095

 

 

 

23,313

 

 

 

6,944

 

 

 

2,955

 

 

 

42,307

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,360

 

 

 

2,360

 

Loss on land sales

 

 

-

 

 

 

-

 

 

 

(6,005

)

 

 

-

 

 

 

(6,005

)

Segment operating loss

 

$

(1,223

)

 

$

(10,142

)

 

$

(14,848

)

 

$

(644

)

 

$

(26,857

)

Capital expenditures

 

 

412

 

 

 

622

 

 

 

148

 

 

 

-

 

 

 

1,182

 

Assets

 

 

314,521

 

 

 

616,400

 

 

 

375,730

 

 

 

(400

)

 

 

1,306,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

28,740

 

 

$

58,583

 

 

$

18,963

 

 

$

-

 

 

$

106,286

 

Cost of sale

 

 

28,954

 

 

 

51,016

 

 

 

24,968

 

 

 

-

 

 

 

104,938

 

Deferred current gain

 

 

-

 

 

 

3,599

 

 

 

-

 

 

 

-

 

 

 

3,599

 

Recognized prior deferred gain

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on sale

 

$

(214

)

 

$

3,968

 

 

$

(6,005

)

 

$

-

 

 

$

(2,251

)

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

 

 

 

 

For Nine Months

Ended September 30,

 

 

 

2011

 

 

2010

 

Segment operating loss

 

$

(3,487

)

 

$

(26,857

)

Other non-segment items of income (expense)

 

 

 

 

 

 

 

 

General and administrative

 

 

(7,452

)

 

 

(4,955

)

Advisory fees

 

 

(7,688

)

 

 

(9,112

)

Provision on impairment of notes receivable and real estate assets

 

 

(5,622

)

 

 

-

 

Other income

 

 

1,878

 

 

 

1,554

 

Loss on sale of investments

 

 

(483

)

 

 

-

 

Equity in earnings of investees

 

 

378

 

 

 

(122

)

Deferred tax benefit

 

 

1,152

 

 

 

117

 

Loss from continuing operations

 

$

(21,324

)

 

$

(39,375

)

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

 

 

September 30,

 

 

 

2011

 

 

2010

 

Segment assets

 

$

983,228

 

 

$

1,306,251

 

Investments in real estate partnerships

 

 

8,015

 

 

 

8,745

 

Other assets

 

 

156,972

 

 

 

159,863

 

Assets held for sale

 

 

-

 

 

 

16,251

 

Total assets

 

$

1,148,215

 

 

$

1,491,110