XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Notes Receivable (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of Notes Receivable
The following table summarizes our notes receivables at December 31, 2023 and 2022:
Carrying ValueInterest
Rate
Maturity
Date
Borrower / Project20232022
ABC Land and Development, Inc.$4,408 $4,408 9.50 %6/30/2026
ABC Paradise, LLC1,210 1,210 9.50 %6/30/2026
Autumn Breeze(1)2,157 2,326 5.00 %7/1/2025
Bellwether Ridge(1)3,798 3,798 5.00 %11/1/2026
Cascades at Spring Street(2)(3)180 180 5.38 %6/30/2027
Dominion at Mercer Crossing(4)6,354 — 9.50 %6/7/2028
Forest Pines(1)6,472 6,472 5.00 %5/1/2024
Inwood on the Park(2)(3)20,325 20,325 5.38 %6/30/2028
Kensington Park(2)(3)10,262 11,835 5.38 %3/31/2027
Lake Shore Villas(2)(3)6,000 6,000 5.38 %12/31/2032
Legacy Pleasant Grove496 496 12.00 %10/23/2024
McKinney Ranch3,926 3,926 6.00 %9/15/2024
Ocean Estates II(2)(3)3,615 3,615 5.38 %5/31/2028
One Realco Land Holding, Inc.1,728 1,728 9.50 %6/30/2026
Parc at Ingleside(1)3,759 3,759 5.00 %11/1/2026
Parc at Opelika Phase II(1)(5)3,190 3,190 10.00 %1/13/2023
Parc at Windmill Farms(1)(5)7,886 7,886 5.00 %11/1/2022
Phillips Foundation for Better Living, Inc.(2)182 182 12.00 %3/31/2024
Plaza at Chase Oaks(2)(3)11,772 11,772 5.38 %3/31/2028
Plum Tree(1)1,767 1,767 5.00 %4/26/2026
Polk County Land3,000 3,000 9.50 %6/30/2026
Riverview on the Park Land, LLC1,045 1,045 9.50 %6/30/2026
Spartan Land5,907 5,907 6.00 %1/16/2025
Spyglass of Ennis(1)5,179 5,258 5.00 %11/1/2024
Steeple Crest(1)6,498 6,498 5.00 %8/1/2026
Timbers at The Park(2)(3)11,173 11,173 5.38 %12/31/2032
Tuscany Villas(2)(3)1,548 1,548 5.38 %4/30/2027
$133,837 $129,304 
(1)    The note is convertible, at our option, into a 100% ownership interest in the underlying development property, and is collateralized by the underlying development property.
(2)    The borrower is determined to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.
(3)    Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes. On October 1, 2023, the interest rate on the notes was amended from a fixed rate of 12.0% to a floating rate indexed to the Secured Overnight Financing Rate ("SOFR") in effect on the last day of the preceding calendar quarter. In connection with the amendment, accrued interest of $3,601 was forgiven in exchange for participation in the proceeds from any future sale or refinancing of the underlying property.
(4)     The note bears interest at prime plus 1.0%.
(5)    We are working with the borrower to extend the maturity and/or exercise our conversion option.