XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Investment in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Investments in Unconsolidated Joint Ventures
The following is a summary of our investment in unconsolidated joint venture:
December 31,
20222021
Assets
Assets from discontinued operations$— $1,135,769 
Real estate— 130,954 
Other assets (1)52,404 14,144 
   Total assets$52,404 $1,280,867 
Liabilities and Partners Capital
Liabilities from discontinued operations$8,824 $807,382 
Mortgage notes payable— 70,540 
Mezzanine notes payable— 242,942 
Other liabilities1,988 16,409 
Our share of partners' capital20,904 71,800 
Outside partner's capital20,688 71,794 
   Total liabilities and partners' capital$52,404 $1,280,867 
Investment in unconsolidated joint venture
Our share of partners' capital$20,904 $71,800 
Our share of Mezzanine note payable and accrued interest— 125,306 
Basis adjustment (2)— (144,227)
   Total investment in unconsolidated joint venture$20,904 $52,879 
(1)     Includes cash, cash equivalents and restricted cash of $50,058 and $13,828 at December 31, 2022 and 2021, respectively.
(2)    We amortized the difference between the cost of our investment in VAA and the book value of our underlying equity in VAA into income on a straight-line basis consistent with the lives of the underlying assets.
The following is a summary of our income (loss) from investments in unconsolidated joint venture:
For the Years Ended December 31,
202220212020
Revenue
   Rental revenue$11,362 $14,632 $13,402 
   Other revenue601 704 622 
      Total revenue11,963 15,336 14,024 
Expenses
   Operating expenses18,139 12,836 9,023 
   Depreciation and amortization2,525 3,364 3,344 
   Interest15,412 23,238 23,792 
      Total expenses36,076 39,438 36,159 
Loss from continuing operations(24,113)(24,102)(22,135)
Income (loss) from discontinued operations (1)708,341 7,416 (4,567)
Net income (loss)$684,228 $(16,686)$(26,702)
Our share of net income (loss) in unconsolidated joint venture$468,086 $14,531 $(519)
(1)     The amount for the year ended December 31, 2022, includes $738,444 gain on sale of asset and $31,281 loss on early extinguishment of debt that were incurred in connection with the sale of the VAA Sale Portfolio.