XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Unconsolidated Joint Ventures - Financial Position And Results of Operations From Our Investees (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Assets            
Real estate $ 270,161   $ 270,161   $ 296,363  
Other assets 88,139   88,139   84,004  
Total assets 1,164,539   1,164,539   788,409  
Liabilities and Equity            
Total liabilities and equity 1,164,539   1,164,539   788,409  
Investment in unconsolidated joint venture 306,300   306,300   52,879  
Cash and cash equivalents 149,153 $ 83,938 149,153 $ 83,938 72,721 $ 86,967
Revenues:            
Rental revenue 7,570 9,628 22,310 30,183    
Other income 749 406 1,566 2,474    
Total revenue 8,319 10,034 23,876 32,657    
Expenses:            
Depreciation and amortization     9,409 11,699    
Net income 378,576 26,380 409,817 18,689    
Equity in the income in unconsolidated joint ventures 464,085 3,627 470,428 11,535    
Unconsolidated joint venture            
Liabilities and Equity            
Mezzanine notes payable 0   0   125,306  
Our share of partners' capital 332,039   332,039   71,800  
Basis adjustments (25,739)   (25,739)   (144,227)  
Investment in unconsolidated joint venture 306,300   306,300   52,879  
Revenues:            
Rental revenue 3,342 3,703 11,305 10,838    
Other income 249 159 627 505    
Total revenue 3,591 3,862 11,932 11,343    
Expenses:            
Operating expenses 3,032 3,484 16,174 8,128    
Depreciation and amortization 836 842 2,525 2,522    
Interest 5,135 5,865 16,969 17,538    
Total expenses 9,003 10,191 35,668 28,188    
Loss from continuing operations (5,412) (6,329) (23,736) (16,845)    
Income from discontinued operations 704,700 2,021 712,648 5,363    
Net income 699,288 (4,308) 688,912 (11,482)    
Equity in the income in unconsolidated joint ventures 464,085 $ 3,627 470,428 $ 11,535    
Unconsolidated joint venture | VAA            
Assets            
Assets held for sale 0   0   1,135,769  
Real estate 128,530   128,530   130,954  
Other assets 629,736   629,736   14,144  
Total assets 758,266   758,266   1,280,867  
Liabilities and Equity            
Liabilities on assets held for sale 7,326   7,326   807,382  
Mortgage notes payable 69,558   69,558   70,540  
Mezzanine notes payable 0   0   242,942  
Other liabilities 17,521   17,521   16,409  
Our share of partners' capital 332,039   332,039   71,800  
Outside partner's capital 331,822   331,822   71,794  
Total liabilities and equity 758,266   758,266   $ 1,280,867  
Cash and cash equivalents $ 581,955   $ 581,955