XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENT OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME (LOSS) $ 7,780us-gaap_NetIncomeLoss $ (62,015)us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Shares issued for services   31,750us-gaap_ShareBasedCompensation
Amortization - license agreement 3,100us-gaap_AmortizationOfIntangibleAssets 3,100us-gaap_AmortizationOfIntangibleAssets
Changes in assets and liabilities:    
Accounts receivable 104,342us-gaap_IncreaseDecreaseInAccountsReceivable (117,085)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts payable and accrued expenses (44,010)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (203,076)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Prepaid expenses (5,845)us-gaap_IncreaseDecreaseInPrepaidExpense 13,910us-gaap_IncreaseDecreaseInPrepaidExpense
Total adjustments 57,587us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (271,401)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided (used) by operating activities 65,367us-gaap_NetCashProvidedByUsedInOperatingActivities (333,416)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Advances payable   2,250us-gaap_ProceedsFromNotesPayable
Net cash provided (used) by financing activities   2,250us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH 65,367us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (331,166)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, BEGINNING OF PERIOD 49,169us-gaap_CashAndCashEquivalentsAtCarryingValue 347,877us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, END OF PERIOD $ 114,537us-gaap_CashAndCashEquivalentsAtCarryingValue $ 16,711us-gaap_CashAndCashEquivalentsAtCarryingValue