XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
BALANCE SHEET (USD $)
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 114,537us-gaap_Cash $ 49,169us-gaap_Cash
Accounts receivable 298,296us-gaap_AccountsReceivableNetCurrent 402,639us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and deposits 73,736us-gaap_PrepaidExpenseAndOtherAssetsCurrent 67,892us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 486,569us-gaap_AssetsCurrent 519,700us-gaap_AssetsCurrent
Intangible asset - license agreement 227,009us-gaap_IntangibleAssetsNetExcludingGoodwill 230,109us-gaap_IntangibleAssetsNetExcludingGoodwill
TOTAL ASSETS 713,578us-gaap_Assets 749,809us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable and accrued expenses 397,513us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 441,524us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Due to Licensor 187,000us-gaap_DueToAffiliateCurrent 187,000us-gaap_DueToAffiliateCurrent
Total current liabilities 584,513us-gaap_LiabilitiesCurrent 628,524us-gaap_LiabilitiesCurrent
TOTAL LIABILITIES 584,513us-gaap_Liabilities 628,524us-gaap_Liabilities
STOCKHOLDERS' EQUITY    
Common stock value 199,489us-gaap_CommonStockValue 199,489us-gaap_CommonStockValue
Additional paid-in capital 256,237us-gaap_AdditionalPaidInCapital 256,237us-gaap_AdditionalPaidInCapital
Retained earnings (deficit) and adjustments (326,661)us-gaap_RetainedEarningsAccumulatedDeficit (334,441)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 129,065us-gaap_StockholdersEquity 121,285us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 713,578us-gaap_LiabilitiesAndStockholdersEquity $ 749,809us-gaap_LiabilitiesAndStockholdersEquity