XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
BALANCE SHEET (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash $ 49,169us-gaap_Cash $ 347,877us-gaap_Cash
Accounts receivable 402,639us-gaap_AccountsReceivableNetCurrent 203,445us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and deposits 67,892us-gaap_PrepaidExpenseAndOtherAssetsCurrent 69,319us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 519,700us-gaap_AssetsCurrent 620,641us-gaap_AssetsCurrent
Intangible asset - license agreement 230,109us-gaap_IntangibleAssetsNetExcludingGoodwill 242,509us-gaap_IntangibleAssetsNetExcludingGoodwill
TOTAL ASSETS 749,809us-gaap_Assets 863,150us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable and accrued expenses 441,524us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 573,053us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Due to Licensor 187,000us-gaap_DueToAffiliateCurrent 187,000us-gaap_DueToAffiliateCurrent
Advances Payable   17,833us-gaap_AccountsPayableOtherCurrent
Total current liabilities 628,524us-gaap_LiabilitiesCurrent 777,886us-gaap_LiabilitiesCurrent
TOTAL LIABILITIES 628,524us-gaap_Liabilities 777,886us-gaap_Liabilities
STOCKHOLDERS' EQUITY    
Common stock value 199,489us-gaap_CommonStockValue 196,514us-gaap_CommonStockValue
Additional paid-in capital 256,237us-gaap_AdditionalPaidInCapital 96,550us-gaap_AdditionalPaidInCapital
Retained earnings (deficit) and adjustments (334,441)us-gaap_RetainedEarningsAccumulatedDeficit (207,800)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 121,285us-gaap_StockholdersEquity 85,264us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 749,809us-gaap_LiabilitiesAndStockholdersEquity $ 863,150us-gaap_LiabilitiesAndStockholdersEquity