XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
TOPIC 606 ADOPTION IMPACT AND REVENUE FROM CONTRACTS WITH CUSTOMERS: Impact of changes in accounting policies (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
Apr. 01, 2018
Mar. 31, 2018
ASSETS              
Deferred income taxes $ 149   $ 149       $ 10,703
Deferred commissions, net 9,478   9,478       0
Others 1,917,891   1,917,891        
Total assets 1,927,518   1,927,518       1,209,497
Liabilities              
Total liabilities 567,902   567,902        
Equity              
Retained earnings 1,715,066   1,715,066       628,331
Other equity (355,450)   (355,450)        
Total equity 1,359,616   1,359,616       749,095
TOTAL LIABILITIES AND EQUITY 1,927,518   1,927,518       $ 1,209,497
Income Statement [Abstract]              
Revenues 80,021 $ 59,121 207,304 $ 159,891      
Cost of revenue 34,838 24,526 82,958 72,596      
Gross profit 45,183 34,595 124,346 87,295      
Operating expenses:              
Sales and marketing 40,054 27,832 109,317 77,904      
Other operating expenses     131,041        
Total operating expenses 93,394 62,284 240,358 192,936      
Loss from operations (48,211) (27,689) (116,012) (105,641)      
Total other income 10,404 432 10,479 115      
Loss from continuing operations before income taxes (37,807) (27,257) (105,533) (105,526)      
Income taxes (benefit) (22,546) (29,791) (21,274) (54,980)      
Net loss from continuing operations (15,261) 2,534 (84,259) (50,546)      
Statement of Comprehensive Income [Abstract]              
Net loss 1,056,400 22,941 1,074,008 18,305      
Other comprehensive income (loss):              
Change in foreign currency translation adjustment (2,301) 416 (2,876) 1,827      
Comprehensive loss 1,054,099 23,357 1,071,132 20,132      
Cash flows from operating activities:              
Earnings from discontinued operations, net of tax (1,071,661) (20,407) (1,158,267) (68,851)      
Adjustments to reconcile net earnings to net cash used in operating activities:              
Deferred income taxes     20,723 (19,425)      
Others     91,425        
Changes in operating assets and liabilities:              
Accounts receivable, net     (35,011) (9,818)      
Deferred commissions     (3,035) 0      
Other assets     654 2,365      
Accounts payable and other liabilities     (29,274) 1,786      
Deferred Revenue     (1,555) (439)      
Net cash used in operating activities     (40,332) (4,755)      
Net cash from investing activities     (7,795) (3,969)      
Net cash from financing activities     (820,644) (35,067)      
Net cash provided by discontinued operations     2,277,338 50,610      
Effect of exchange rate changes on cash     (1,811) 868      
Net change in cash and cash equivalents     1,406,756 7,687      
Cash and cash equivalents at beginning of period 1,546,774   140,018 168,680      
Cash and cash equivalents at end of period 1,546,774 $ 176,367 1,546,774 $ 176,367      
ASC 606 Adjustments | Accounting Standards Update 2014-09              
ASSETS              
Deferred income taxes         $ 2,256    
Deferred commissions, net (9,478)   (9,478)        
Others 0   0        
Total assets (7,222)   (7,222)        
Liabilities              
Total liabilities 0   0        
Equity              
Retained earnings (7,222)   (7,222)     $ 12,700  
Other equity 0   0        
Total equity (7,222)   (7,222)        
TOTAL LIABILITIES AND EQUITY (7,222)   (7,222)        
Income Statement [Abstract]              
Revenues     0        
Cost of revenue     0        
Gross profit     0        
Operating expenses:              
Sales and marketing     3,035        
Other operating expenses     0        
Total operating expenses     3,035        
Loss from operations     (3,035)        
Total other income     0        
Loss from continuing operations before income taxes     (3,035)        
Income taxes (benefit)     (722)        
Net loss from continuing operations     (2,313)        
Statement of Comprehensive Income [Abstract]              
Net loss     (2,313)        
Other comprehensive income (loss):              
Change in foreign currency translation adjustment     0        
Comprehensive loss     (2,313)        
Cash flows from operating activities:              
Earnings from discontinued operations, net of tax     0        
Adjustments to reconcile net earnings to net cash used in operating activities:              
Deferred income taxes     (722)        
Others     0        
Changes in operating assets and liabilities:              
Accounts receivable, net     0        
Deferred commissions     3,035        
Other assets     0        
Accounts payable and other liabilities     0        
Deferred Revenue     0        
Net cash used in operating activities     0        
Net cash from investing activities     0        
Net cash from financing activities     0        
Net cash provided by discontinued operations     0        
Effect of exchange rate changes on cash     0        
Net change in cash and cash equivalents     0        
Cash and cash equivalents at beginning of period 0   0        
Before ASC topic 606              
ASSETS              
Deferred income taxes         $ 2,405    
Deferred commissions, net 0   0        
Others 1,917,891   1,917,891        
Total assets 1,920,296   1,920,296        
Liabilities              
Total liabilities 567,902   567,902        
Equity              
Retained earnings 1,707,844   1,707,844        
Other equity (355,450)   (355,450)        
Total equity 1,352,394   1,352,394        
TOTAL LIABILITIES AND EQUITY 1,920,296   1,920,296        
Income Statement [Abstract]              
Revenues     207,304        
Cost of revenue     82,958        
Gross profit     124,346        
Operating expenses:              
Sales and marketing     112,352        
Other operating expenses     131,041        
Total operating expenses     243,393        
Loss from operations     (119,047)        
Total other income     10,479        
Loss from continuing operations before income taxes     (108,568)        
Income taxes (benefit)     (21,996)        
Net loss from continuing operations     (86,572)        
Statement of Comprehensive Income [Abstract]              
Net loss     1,071,695        
Other comprehensive income (loss):              
Change in foreign currency translation adjustment     (2,876)        
Comprehensive loss     1,068,819        
Cash flows from operating activities:              
Earnings from discontinued operations, net of tax     (1,158,267)        
Adjustments to reconcile net earnings to net cash used in operating activities:              
Deferred income taxes     20,001        
Others     91,425        
Changes in operating assets and liabilities:              
Accounts receivable, net     (35,011)        
Deferred commissions     0        
Other assets     654        
Accounts payable and other liabilities     (29,274)        
Deferred Revenue     (1,555)        
Net cash used in operating activities     (40,332)        
Net cash from investing activities     (7,795)        
Net cash from financing activities     (820,644)        
Net cash provided by discontinued operations     2,277,338        
Effect of exchange rate changes on cash     (1,811)        
Net change in cash and cash equivalents     1,406,756        
Cash and cash equivalents at beginning of period $ 1,546,774   $ 140,018