0000733269-18-000022.txt : 20180809 0000733269-18-000022.hdr.sgml : 20180809 20180809161758 ACCESSION NUMBER: 0000733269-18-000022 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180809 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180809 DATE AS OF CHANGE: 20180809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ACXIOM CORP CENTRAL INDEX KEY: 0000733269 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 710581897 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13163 FILM NUMBER: 181005277 BUSINESS ADDRESS: STREET 1: 301 E. DAVE WARD DRIVE CITY: CONWAY STATE: AR ZIP: 72032 BUSINESS PHONE: 5012521000 MAIL ADDRESS: STREET 1: 301 E. DAVE WARD DRIVE CITY: CONWAY STATE: AR ZIP: 72032 FORMER COMPANY: FORMER CONFORMED NAME: CCX NETWORK INC DATE OF NAME CHANGE: 19880816 8-K 1 a2019q18-kearningsrelease.htm 8-K 2019 Q1 EARNINGS RELEASE Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported)  

August 9, 2018
 
ACXIOM CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware
 
0-13163
 
71-0581897
(State or other jurisdiction
of incorporation)
 
(Commission File Number)
 
(IRS Employer
Identification No.)
 
301 E. Dave Ward Drive
Conway, AR 72032
(Address of principal executive offices, including zip code)
 (501) 342-1000
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[X]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐







Section 2—Financial Information
Item 2.02    Results of Operations and Financial Condition

On August 9, 2018, Acxiom Corporation (the “Company”) issued a press release announcing the results of its financial performance for its first quarter ended June 30, 2018. The Company will hold a conference call at 3:30 p.m. CT today to discuss this information further. Interested parties are invited to listen to the call, which will be broadcast via the Internet at www.acxiom.com. The press release is furnished herewith as Exhibit 99.1 and incorporated by reference herein.

Section 8 - Other Events
Item 8.01    Other Events
As previously announced, on July 2, 2018, Acxiom Corporation (the “Company” or “Acxiom”) entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with The Interpublic Group of Companies, Inc. (“IPG”), LiveRamp, Inc., a wholly owned subsidiary of the Company (“LiveRamp”), and Acxiom Holdings, Inc. (“Holdco”), a newly formed wholly owned subsidiary of the Company. Upon satisfaction of the terms and subject to the conditions set forth in the Purchase Agreement, IPG will acquire the Company’s Acxiom Marketing Solutions business (the “AMS Business”), for $2.3 billion in cash, subject to customary closing adjustments (the “AMS Sale”). Following the AMS Sale, a successor to the Company will continue to operate the Company’s LiveRamp business, an identity technology provider (the “LiveRamp Business”).
Pursuant to the terms of the Purchase Agreement, the consummation of the AMS Sale is conditioned upon, among other things, the expiration or termination of any waiting periods applicable to the consummation of the AMS Sale under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”). On August 3, 2018, the U.S. Federal Trade Commission notified the Company and IPG that early termination of the waiting period under the HSR Act was granted, effective immediately. The consummation of the AMS Sale remains subject to (i) approval by the Company’s stockholders, (ii) the approval or expiration or termination of the applicable waiting period under the German Act Against Restraints of Competition, (iii) completion of a series of internal reorganization transactions, the result of which is that Holdco will directly own each of the Company and LiveRamp, with the Company holding the AMS Business and LiveRamp holding the LiveRamp Business and (iv) the satisfaction or waiver of customary closing conditions set forth in the Purchase Agreement.
Additional Information and Where to Find It
Acxiom filed a preliminary proxy statement on Schedule 14A with the Securities and Exchange Commission (the “SEC”) on August 3, 2018 and intends to file other materials with the SEC, including a proxy statement in definitive form. Promptly after filing its definitive proxy statement with the SEC, Acxiom will mail or otherwise make available the definitive proxy statement and a proxy card to each stockholder entitled to vote at the annual meeting relating to the proposed transaction. ACXIOM STOCKHOLDERS AND OTHER INVESTORS ARE ADVISED TO CAREFULLY READ THESE MATERIALS (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN RESPECT OF THE PROPOSED TRANSACTION WHEN THEY BECOME AVAILABLE, AS THOSE DOCUMENTS WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND THE PARTIES TO THE PROPOSED TRANSACTION. Acxiom stockholders and other investors may obtain free copies of the proxy statement and other relevant materials in connection with the proposed transaction (when they become available), along with other documents filed by Acxiom with the SEC, at the SEC’s website (http://www.sec.gov).





Participants in the Solicitation
The directors and executive officers of Acxiom may be deemed to be participants in the solicitation of proxies from the stockholders of Acxiom in connection with the proposed transaction. Information regarding the interests of these directors and executive officers in the transaction described herein will be included in the proxy statement described above. These documents are available free of charge as described in the preceding paragraph.
Legal Notice Regarding Forward-Looking Statements
This information contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to the proposed transactions by and among Acxiom, IPG, Holdco, and LiveRamp, including statements regarding the benefits of the transaction, the anticipated timing of the transaction, the expected closing of the proposed transactions and future performance and plans of Acxiom. In some cases, you can identify forward-looking statements by terms such as “would,” “could,” “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “might,” “predict,” “potential,” “targets,” “seek,” or “continue,” the negative of these terms or other variations of such terms. These forward-looking statements involve certain risks and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements, including, but not limited to, the ability to obtain approval of Acxiom’s stockholders, the ability to obtain required regulatory approvals, the ability of the parties to satisfy other conditions to the consummation of the proposed transactions, the occurrence of any event, change or other circumstance that could give rise to the termination of the Purchase Agreement, Contribution Agreement or related transaction documents, the risk that the transaction may involve unexpected costs, liabilities or delays and such other risks as identified in Acxiom’s Annual Report on Form 10-K for the period ended March 31, 2018, as filed with the SEC, which contains and identifies important factors that could cause the actual results to differ materially from those contained in the forward-looking statements. While Acxiom may elect to update forward-looking statements at some point in the future, Acxiom specifically disclaims any obligation to update the forward-looking statements provided to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, and, therefore, you should not rely on these forward-looking statements as representing Acxiom’s views as of any date subsequent to today.






Section 9—Financial Statements and Exhibits

Item 9.01    Financial Statements and Exhibits
 
(d)    Exhibits

Exhibit
Number
 
Description

99.1
 






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 9, 2018


ACXIOM CORPORATION


By:    /s/ Jerry C. Jones        
Name:    Jerry C. Jones        
Title:
Chief Ethics and Legal Officer & Executive Vice President



EX-99.1 2 a2019q1pressreleaseprfins.htm EXHIBIT 99.1 ACXM 2019Q1 Document
q4fy18primage1a.gif


ACXIOM ANNOUNCES FIRST QUARTER RESULTS

First Quarter Revenue Increases 7%

LiveRamp Top-Line Grows 34% - Segment Margin Reaches a Record 15%

IPG AMS Deal on Track to Close in Third Fiscal Quarter

Repurchases 1.9 Million Shares in the Quarter


CONWAY, Ark.August 9, 2018-Acxiom® (Nasdaq: ACXM), the data foundation for the world's best marketers, today announced financial results for its first quarter ended June 30, 2018.

First Quarter Financial Highlights
    
Revenue: Total revenue was $227 million, up 7% compared to the first quarter of last year.
Operating Income (Loss): GAAP operating loss was $6 million compared to an operating loss of $6 million in the prior year. Non-GAAP operating income improved 29% to $29 million.
Earnings (Loss) per Share: GAAP loss per share was $0.04 compared to a loss per share of $0.02 in the prior year. Non-GAAP diluted earnings per share were $0.24 compared to $0.14 a year ago. Current period results include a $0.02 GAAP and non-GAAP benefit associated with the adoption of ASC 606.
Operating Cash Flow: Operating cash flow was $17 million, up from $5 million in the prior year.
Free Cash Flow to Equity: Free cash flow to equity was $8 million, up from negative $6 million in the prior year.

Segment Results
$M
LiveRamp™
Q119
Q118
Y/Y Ä
Revenue
$ 62
$ 47
34%
Gross Profit
$ 44
$ 28
57%
   Gross Margin
71%
60%
1,040 bps
Segment Operating Income (Loss)
$ 9
($0)
NM
   Segment Margin
15%
(0%)
1,490 bps

Acxiom Marketing Solutions
Q119
Q118
Y/Y Ä
Revenue
$ 165
$ 166
(1%)
Gross Profit
$ 73
$ 78
(6%)
   Gross Margin
44%
47%
(250 bps)
Segment Operating Income
$ 47
$ 48
(2%)
   Segment Margin
29%
29%
(40 bps)



1


A detailed discussion of our non-GAAP financial measures and a reconciliation between GAAP and non-GAAP results is provided in the schedules attached to this press release.

“This is an inflection point for our Company. The first quarter was another strong performance for both AMS and LiveRamp,” said Acxiom CEO Scott Howe. “We look forward to finalizing the IPG transaction and to the emergence of LiveRamp as a pure-play public SaaS platform.”

Recent Business Highlights

On July 2nd, Acxiom entered into a definitive agreement to sell Acxiom Marketing Solutions to Interpublic Group for $2.3 billion.
The combination of IPG and AMS creates an industry powerhouse for data-driven marketing.
The Company expects to realize approximately $1.7 billion in net cash proceeds, after taxes and fees, and intends to return up to $1 billion to shareholders.
The transaction is expected to close in the third fiscal quarter, subject to Acxiom shareholder approval and other customary closing conditions.
Following the transaction close, the Company will be renamed LiveRamp and, shortly thereafter, begin trading its common stock under the new ticker symbol “RAMP.”

LiveRamp added approximately 30 new direct clients during the quarter and added several new partner integrations. On a direct basis, LiveRamp now works with more than 600 clients worldwide and serves hundreds of additional brands through its expansive ecosystem of partners and resellers.

LiveRamp and Adobe are partnering to integrate LiveRamp’s IdentityLink™ for TV solution across Adobe Advertising Cloud and Adobe Audience Manager. The partnership enables advertisers to engage in addressable TV advertising using the same first- or third-party audiences they already deploy through Adobe, while unlocking household level insight.

Acxiom Marketing Solutions posted another strong bookings quarter, driven by six new logo wins and two key renewals.

Acxiom repurchased 1.9 million shares for approximately $46 million during the first quarter. Since the inception of its share repurchase program in August 2011, Acxiom has repurchased a total of 22 million shares for $420 million.

Financial Outlook

Non-GAAP guidance excludes the impact of non-cash stock compensation, purchased intangible asset amortization, restructuring charges and business separation costs.

The Company does not intend to update its existing guidance until the pending IPG AMS transaction is complete.

Therefore, for fiscal 2019, the Company reaffirms its previously issued guidance and continues to expect:

Total revenue of between $935 million and $955 million.

GAAP loss per share of between $0.23 and $0.18.

Non-GAAP diluted earnings per share of between $0.90 and $0.95.




2


Conference Call

Acxiom will hold a conference call at 3:30 p.m. CT today to further discuss this information. Interested parties are invited to listen to the call which will be broadcast via the Internet and can be found on our investor site. A slide presentation will be referenced during the call and can be accessed here.
    
About Acxiom

Acxiom provides the data foundation for the world’s best marketers. We enable people-based marketing everywhere through a simple, open approach to connecting systems and data that drives seamless customer experiences and higher ROI. A leader in identity and ethical data use for nearly 50 years, Acxiom helps thousands of clients and partners around the globe work together to create a world where all marketing is relevant. Acxiom is a registered trademark of Acxiom Corporation. For more information, visit Acxiom.com.

Forward-Looking Statements

This release and today’s conference call contain forward-looking statements including, without limitation, statements regarding expected levels of revenue and earnings per share. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. The following are factors, among others, that could cause actual results to differ materially from these forward-looking statements: the possibility that the proposed sale of Acxiom Marketing Solutions to Interpublic Group is not completed; the possibility of business disruption associated with the proposed sale; the possibility that the expected revenue from the divisions may not be realized within the expected timeframe;
the possibility that the integration of acquired businesses may not be successful as planned; the possibility that certain contracts may not generate the anticipated revenue or profitability or may not be closed within the anticipated time frames; the possibility that significant customers may experience extreme, severe economic difficulty or otherwise reduce or cancel the amount of business they do with us; the possibility that we will not successfully complete customer contract requirements on time or meet the service levels specified in the contracts, which may result in contract penalties or lost revenue; the possibility that data purchasers will reduce their reliance on us by developing and using their own, or alternative, sources of data generally or with respect to certain data elements or categories; the possibility that data suppliers might withdraw data from us, leading to our inability to provide certain products and services to our clients; the possibility that we may not be able to attract, retain or motivate qualified technical, sales and leadership associates, or that we may lose key associates; the possibility that we may not be able to adequately adapt to rapidly changing computing environments, technologies and marketing practices; the possibility that we will not be able to continue to receive credit upon satisfactory terms and conditions; the possibility that negative changes in economic conditions in general or other conditions might lead to a reduction in demand for our products and services; the possibility that there will be changes in consumer or business information industries and markets that negatively impact the company; the possibility that the historical seasonality of our business may change; the possibility that we will not be able to achieve anticipated cost reductions and avoid unanticipated costs; the possibility that the fair value of certain of our assets may not be equal to the carrying value of those assets now or in future time periods; the possibility that unusual charges may be incurred; the possibility that changes in accounting pronouncements may occur and may impact these forward-looking statements; the possibility that we may encounter difficulties when entering new markets or industries; the possibility that we could experience loss of data center capacity or interruption of telecommunication links; the possibility the European General Data Protection Regulation, which became effective May 25, 2018, will make it more difficult and/or costly for us to do business in the EU; the possibility that new laws may be enacted which limit our ability to provide services to our clients and/or which limit the use of data; and the possibility that other risks and uncertainties may emerge, including those detailed from time to time in our current and periodic reports filed with the Securities and Exchange Commission, including our current reports on Form 8-K, quarterly reports on Form 10-Q and annual reports on Form 10-K, particularly the discussion under the caption “Item 1A. RISK FACTORS” in our Annual Report on Form 10-K for the year ended March 31, 2018, which was

3


filed with the Securities and Exchange Commission on May 25, 2018 and the discussion under the caption “Item 1A. RISK FACTORS” in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, which was filed with the Securities and Exchange Commission today.


With respect to the provision of products or services outside our primary base of operations in the United States, all of the above factors apply, along with the difficulty of doing business in numerous sovereign jurisdictions due to differences in scale, competition, culture, laws and regulations.

We undertake no obligation to update the information contained in this press release or any other forward-looking statement.

To automatically receive Acxiom Corporation financial news by email, please visit www.acxiom.com and subscribe to email alerts.


For more information, contact:
Lauren Dillard
Acxiom Investor Relations
(650) 372-2242
investor.relations@acxiom.com
EACXM



































Acxiom, LiveRamp, IdentityLink, InfoBase and all other Acxiom marks contained herein are trademarks or service marks of Acxiom Corporation. All other marks are the property of their respective owners.


4



 
 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Three Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
 
 
 
 
$
%
 
 
 
 
 
2018
 
2017
 
Variance
Variance
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
226,960

 
212,514

 
14,446

6.8
 %
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
 
 
117,271

 
113,960

 
3,311

2.9
 %
     Gross profit
 
 
 
109,689

 
98,554

 
11,135

11.3
 %
     % Gross margin
 
 
 
48.3
 %
 
46.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
    Research and development
 
 
24,536

 
23,563

 
973

4.1
 %
    Sales and marketing
 
 
 
54,850

 
48,440

 
6,410

13.2
 %
    General and administrative
 
 
34,718

 
32,356

 
2,362

7.3
 %
    Gains, losses and other items, net
 
1,286

 
(98
)
 
1,384

1,412.2
 %
Total operating expenses
 
 
115,390

 
104,261

 
11,129

10.7
 %
 
 
 
 
 
 
 
 
 
 
 
    Loss from operations
 
 
(5,701
)
 
(5,707
)
 
6

0.1
 %
     % Margin
 
 
 
(2.5
)%
 
(2.7
)%
 
 
 
   Other income (expense):
 
 
 
 
 
 
 
 
     Interest expense
 
 
 
(2,838
)
 
(2,342
)
 
(496
)
(21.2
)%
     Other, net
 
 
 
524

 
(672
)
 
1,196

178.0
 %
   Total other expense
 
 
 
(2,314
)
 
(3,014
)
 
700

23.2
 %
 
 
 
 
 
 
 
 
 
 
 
   Loss before income taxes
 
 
(8,015
)
 
(8,721
)
 
706

8.1
 %
 
 
 
 
 
 
 
 
 
 
 
   Income taxes
 
 
 
(5,000
)
 
(7,421
)
 
2,421

32.6
 %
 
 
 
 
 
 
 
 
 
 
 
   Net loss
 
 
 
 
(3,015
)
 
(1,300
)
 
(1,715
)
(131.9
)%
 
 
 
 
 
 
 
 
 
 
 
Basic loss per share
 
 
 
(0.04
)
 
(0.02
)
 
(0.02
)
(100.0
)%
 
 
 
 
 
 
 
 
 
 
 
Diluted loss per share
 
 
 
(0.04
)
 
(0.02
)
 
(0.02
)
(100.0
)%
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
 
 
76,935

 
78,672

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares
 
 
76,935

 
78,672

 
 
 
 
 
 
 
 
 
 
 
 
 
 


5



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP EPS (1)
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Three Months Ended
 
 
 
 
 
 June 30,
 
 
 
 
 
2018
 
2017
 
 
 
 
   Loss before income taxes
(8,015
)
 
(8,721
)
 
 
 
 
   Income taxes
 
(5,000
)
 
(7,421
)
 
 
 
 
   Net loss
 
 
(3,015
)
 
(1,300
)
 
 
 
 
Loss per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Basic
 
 
(0.04
)
 
(0.02
)
 
 
 
 
    Diluted
 
 
(0.04
)
 
(0.02
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Excluded items:
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization (cost of revenue)
6,054

 
5,966

 
 
 
 
  Non-cash stock compensation (cost of revenue and operating expenses)
20,360

 
15,031

 
 
 
 
  Restructuring and merger charges (gains, losses, and other)
1,286

 
(98
)
 
 
 
 
  Separation and transformation costs (general and administrative)
6,822

 
7,119

 
 
 
 
 Total excluded items
 
34,522

 
28,018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Income before income taxes
 
 
 
 
 
 
 
     and excluding items
26,507

 
19,297

 
 
 
 
   Income taxes (2)
 
7,467

 
7,720

 
 
 
 
   Non-GAAP net earnings
19,040

 
11,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
    Basic
 
 
0.25

 
0.15

 
 
 
 
    Diluted
 
 
0.24

 
0.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
76,935

 
78,672

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares
79,311

 
81,440

 
 
 
 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2) Income taxes were calculated using an effective non-GAAP tax rate of 28.2% and 40.0% in the first quarter of fiscal 2019 and 2018, respectively. The difference between our GAAP and non-GAAP tax rates were primarily due to the net tax effects of the excluded items. The rates in the first quarter of fiscal 2019 reflect the impact of the Tax Acts and Jobs Act.

6



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP INCOME (LOSS) FROM OPERATIONS (1)
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Three Months Ended
 
 
 
 
 
 June 30,
 
 
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss from operations
(5,701
)
 
(5,707
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Excluded items:
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization (cost of revenue)
6,054

 
5,966

 
 
 
 
  Non-cash stock compensation (cost of revenue and operating expenses)
20,360

 
15,031

 
 
 
 
  Restructuring and merger charges (gains, losses, and other)
1,286

 
(98
)
 
 
 
 
  Separation and transformation costs (general and administrative)
6,822

 
7,119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total excluded items
 
34,522

 
28,018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Income from operations before excluded items
28,821

 
22,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.




7



 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RESULTS BY SEGMENT
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Three Months Ended
 
 
 
June 30,
 
 
 
 
 
 
 
$
%
 
 
 
2018
 
2017
 
Variance
Variance
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
LiveRamp
 
62,458

 
46,757

 
15,701

33.6
 %
Acxiom Marketing Solutions
164,502

 
165,757

 
(1,255
)
(0.8
)%
Total operating segment revenues
226,960

 
212,514

 
14,446

6.8
 %
 
 
 
 
 
 
 
 
 
Gross profit
 
 
 
 
 
 
 
LiveRamp
 
44,200

 
28,229

 
15,971

56.6
 %
Acxiom Marketing Solutions
73,174

 
77,864

 
(4,690
)
(6.0
)%
Total operating segment gross profit
117,374

 
106,093

 
11,281

10.6
 %
 
 
 
 
 
 
 
 
 
Gross margin %
 
 
 
 
 
 
 
LiveRamp
 
70.8
%
 
60.4
 %
 
 
 
Acxiom Marketing Solutions
44.5
%
 
47.0
 %
 
 
 
Total operating segment gross margin
51.7
%
 
49.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
 
 
 
 
 
LiveRamp
 
9,203

 
(97
)
 
9,300

9,587.6
 %
Acxiom Marketing Solutions
47,458

 
48,374

 
(916
)
(1.9
)%
Total operating segment income from operations
56,661

 
48,277

 
8,384

17.4
 %
 
 
 
 
 
 
 
 
 
Operating income (loss) margin %
 
 
 
 
 
 
LiveRamp
 
14.7
%
 
(0.2
)%
 
 
 
Acxiom Marketing Solutions
28.8
%
 
29.2
 %
 
 
 
Total operating segment operating margin
25.0
%
 
22.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



8



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
 
 
 
RECONCILIATION OF SEGMENT RESULTS
 
 
 
(Unaudited)
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Three Months Ended
 
 
 
 
 
 
 
June 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment gross profit
 
 
117,374

 
106,093

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization
 
 
6,054

 
5,966

 
 
 
 
  Non-cash stock compensation
 
 
1,631

 
1,573

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
109,689

 
98,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment income from operations
56,661

 
48,277

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
  Corporate expenses
 
 
27,840

 
25,966

 
 
 
 
  Purchased intangible asset amortization
 
 
6,054

 
5,966

 
 
 
 
  Non-cash stock compensation
 
 
20,360

 
15,031

 
 
 
 
  Restructuring charges
 
 
1,286

 
(98
)
 
 
 
 
  Separation and transformation costs
 
 
6,822

 
7,119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(5,701
)
 
(5,707
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



9



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
 
 
 
RECONCILIATION OF ADJUSTED EBITDA (1)
 
 
 
(Unaudited)
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Three Months Ended
 
 
 
 
 
 
 
June 30,
 
 
 
 
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net loss
 
(3,015
)
 
(1,300
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Income taxes
(5,000
)
 
(7,421
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Other expense
(2,314
)
 
(3,014
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loss from operations
(5,701
)
 
(5,707
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
21,529

 
21,110

 
 
 
 
 
 
 
 
 
 
 
 
 
 
EBITDA
 
15,828

 
15,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other adjustments:
 
 
 
 
 
 
 
  Non-cash stock compensation (cost of revenue and operating expenses)
20,360

 
15,031

 
 
 
 
  Restructuring and merger charges (gains, losses, and other)
1,286

 
(98
)
 
 
 
 
  Separation and transformation costs (general and administrative)
6,822

 
7,119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Other adjustments
28,468

 
22,052

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
44,296

 
37,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.



10



 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
$
%
 
2018
 
2018
 
Variance
Variance
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
  Cash and cash equivalents
95,099

 
142,279

 
(47,180
)
(33.2
)%
  Trade accounts receivable, net
163,767

 
167,188

 
(3,421
)
(2.0
)%
  Refundable income taxes
11,761

 
9,733

 
2,028

20.8
 %
  Other current assets
40,167

 
41,145

 
(978
)
(2.4
)%
     Total current assets
310,794

 
360,345

 
(49,551
)
(13.8
)%
 
 
 
 
 
 
 
Property and equipment
492,602

 
491,266

 
1,336

0.3
 %
  Less - accumulated depreciation and amortization
341,195

 
334,733

 
6,462

1.9
 %
Property and equipment, net
151,407

 
156,533

 
(5,126
)
(3.3
)%
 
 
 
 
 
 
 
Software, net of accumulated amortization
31,719

 
34,984

 
(3,265
)
(9.3
)%
Goodwill
595,795

 
595,995

 
(200
)
 %
Purchased software licenses, net of accumulated amortization
6,670

 
7,703

 
(1,033
)
(13.4
)%
Deferred income taxes
11,488

 
12,225

 
(737
)
(6.0
)%
Deferred commissions, net
18,137

 

 
18,137

 %
Other assets, net
40,958

 
41,468

 
(510
)
(1.2
)%
 
1,166,968

 
1,209,253

 
(42,285
)
(3.5
)%
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
  Current installments of long-term debt
1,327

 
1,583

 
(256
)
(16.2
)%
  Trade accounts payable
47,668

 
46,688

 
980

2.1
 %
  Accrued payroll and related expenses
21,939

 
42,499

 
(20,560
)
(48.4
)%
  Other accrued expenses
58,938

 
55,865

 
3,073

5.5
 %
  Deferred revenue
31,621

 
31,720

 
(99
)
(0.3
)%
   Total current liabilities
161,493

 
178,355

 
(16,862
)
(9.5
)%
 
 
 
 
 
 
 
Long-term debt
227,435

 
227,837

 
(402
)
(0.2
)%
 
 
 
 
 
 
 
Deferred income taxes
42,258

 
40,243

 
2,015

5.0
 %
 
 
 
 
 
 
 
Other liabilities
13,726

 
13,723

 
3

 %
 
 
 
 
 
 
 
  Stockholders' equity:
 
 
 
 
 
 
  Common stock
13,773

 
13,609

 
164

1.2
 %
  Additional paid-in capital
1,256,442

 
1,235,679

 
20,763

1.7
 %
  Retained earnings
638,043

 
628,331

 
9,712

1.5
 %
  Accumulated other comprehensive income
8,899

 
10,767

 
(1,868
)
(17.3
)%
  Treasury stock, at cost
(1,195,101
)
 
(1,139,291
)
 
(55,810
)
(4.9
)%
Total stockholders' equity
722,056

 
749,095

 
(27,039
)
(3.6
)%
 
1,166,968

 
1,209,253

 
(42,285
)
(3.5
)%

11



 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
    For the Three Months Ended
 
June 30,
 
2018
 
2017
Cash flows from operating activities:
 
 
 
  Net loss
(3,015
)
 
(1,300
)
  Non-cash operating activities:
 
 
 
    Depreciation and amortization
21,529

 
21,110

    Loss on disposal or impairment of assets
48

 
163

    Accelerated deferred debt costs

 
720

    Deferred income taxes
(1,335
)
 
2,497

    Non-cash stock compensation expense
20,360

 
15,038

    Changes in operating assets and liabilities:
 
 
 
      Accounts receivable
4,329

 
11,960

      Deferred commissions
(2,939
)
 

      Other assets
(56
)
 
(3,377
)
      Accounts payable and other liabilities
(21,704
)
 
(37,073
)
      Deferred revenue
(33
)
 
(4,787
)
      Net cash provided by operating activities
17,184

 
4,951

Cash flows from investing activities:
 
 
 
    Capitalized software
(3,606
)
 
(3,388
)
    Capital expenditures
(4,399
)
 
(6,888
)
    Data acquisition costs
(179
)
 
(190
)
    Equity investments
(2,500
)
 

      Net cash used in investing activities
(10,684
)
 
(10,466
)
Cash flows from financing activities:
 
 
 
    Proceeds from debt

 
230,000

    Payments of debt
(592
)
 
(225,572
)
    Fees from debt refinancing
(300
)
 
(4,001
)
    Sale of common stock, net of stock acquired for withholding taxes
(5,928
)
 
(2,539
)
    Acquisition of treasury stock
(45,766
)
 

      Net cash used in financing activities
(52,586
)
 
(2,112
)
      Effect of exchange rate changes on cash
(1,094
)
 
430

 
 
 
 
  Net change in cash and cash equivalents
(47,180
)
 
(7,197
)
  Cash and cash equivalents at beginning of period
142,279

 
170,343

  Cash and cash equivalents at end of period
95,099

 
163,146

 
 
 
 
   Supplemental cash flow information:
 
 
 
    Cash paid during the period for:
 
 
 
      Interest
2,607

 
2,375

      Income taxes
1,100

 
354



12



 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CALCULATION OF FREE CASH FLOW TO EQUITY (1)
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
06/30/17
09/30/17
12/31/17
03/31/18
FY2018
 
06/30/18
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
4,951

27,810

43,630

35,762

112,153

 
17,184

 
 
 
 
 
 
 
 
 
Less (plus):
 
 
 
 
 
 
 
 
    Capitalized software
(3,388
)
(3,756
)
(3,188
)
(3,407
)
(13,739
)
 
(3,606
)
 
    Capital expenditures
(6,888
)
(7,630
)
(12,432
)
(17,247
)
(44,197
)
 
(4,399
)
 
    Data acquisition costs
(190
)
(233
)
(198
)
(286
)
(907
)
 
(179
)
 
    Required debt payments
(572
)
(578
)
(582
)
(588
)
(2,320
)
 
(592
)
 
    Net cash received in disposition

4,000



4,000

 

 
 
 
 
 
 
 
 
 
Free Cash Flow to Equity
(6,087
)
19,613

27,230

14,234

54,990

 
8,408


(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.





13



 
 
 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q1 FY19 to Q1 FY18
 
 
06/30/17
09/30/17
12/31/17
03/31/18
FY2018
 
06/30/18
 
%
$
 
Revenues
212,514

225,240

234,871

244,781

917,406

 
226,960

 
7
 %
14,446

 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
113,960

115,072

115,920

121,484

466,436

 
117,271

 
3
 %
3,311

 
     Gross profit
98,554

110,168

118,951

123,297

450,970

 
109,689

 
11
 %
11,135

 
     % Gross margin
46.4
 %
48.9
%
50.6
%
50.4
%
49.2
%
 
48.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
    Research and development
23,563

24,013

23,318

23,979

94,873

 
24,536

 
4
 %
973

 
    Sales and marketing
48,440

50,118

53,730

63,311

215,599

 
54,850

 
13
 %
6,410

 
    General and administrative
32,356

31,924

30,886

28,360

123,526

 
34,718

 
7
 %
2,362

 
    Gains, losses and other items, net
(98
)
3,660

(41
)
2,852

6,373

 
1,286

 
1,412
 %
1,384

 
Total operating expenses
104,261

109,715

107,893

118,502

440,371

 
115,390

 
11
 %
11,129

 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(5,707
)
453

11,058

4,795

10,599

 
(5,701
)
 
 %
6

 
  % Margin
(2.7
)%
0.2
%
4.7
%
2.0
%
1.2
%
 
(2.5
)%
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
  Interest expense
(2,342
)
(2,524
)
(2,566
)
(2,699
)
(10,131
)
 
(2,838
)
 
(21
)%
(496
)
 
  Other, net
(672
)
192

419

302

241

 
524

 
178
 %
1,196

 
Total other expense
(3,014
)
(2,332
)
(2,147
)
(2,397
)
(9,890
)
 
(2,314
)
 
23
 %
700

 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
(8,721
)
(1,879
)
8,911

2,398

709

 
(8,015
)
 
8
 %
706

 
Income taxes
(7,421
)
1,457

(14,030
)
(2,777
)
(22,771
)
 
(5,000
)
 
33
 %
2,421

 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings (loss)
(1,300
)
(3,336
)
22,941

5,175

23,480

 
(3,015
)
 
(132
)%
(1,715
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
(0.02
)
(0.04
)
0.28

0.06

0.29

 
(0.04
)
 
(137
)%
(0.02
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Some earnings (loss) per share amounts may not add due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic shares
78,672

79,235

79,043

78,614

78,891

 
76,935

 
 
 
 
Diluted shares
81,440

81,472

81,869

81,282

81,516

 
76,935

 
 
 



14



ACXIOM CORPORATION AND SUBSIDIARIES
RESULTS BY SEGMENT
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Q1 FY19 to Q1 FY18
 
 
06/30/17
09/30/17
12/31/17
03/31/18
 FY2018
 
06/30/18
 
%
$
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
LiveRamp
46,757

54,043

59,095

60,231

220,125

 
62,458

 
33.6
 %
15,701

 
Acxiom Marketing Solutions
165,757

171,198

175,776

184,550

697,281

 
164,502

 
(0.8
)%
(1,255
)
 
Total operating segment revenues
212,514

225,240

234,871

244,781

917,406

 
226,960

 
6.8
 %
14,446

Gross profit:
 
 
 
 
 
 
 
 
 
 
 
LiveRamp
28,229

36,105

40,553

42,679

147,566

 
44,200

 
56.6
 %
15,971

 
Acxiom Marketing Solutions
77,864

81,828

85,981

89,067

334,739

 
73,174

 
(6.0
)%
(4,690
)
 
Total operating segment gross profit
106,093

117,932

126,533

131,746

482,305

 
117,374

 
10.6
 %
11,281

Gross margin %:
 
 
 
 
 
 
 
 
 
 
 
LiveRamp
60.4
 %
66.8
%
68.6
%
70.9
%
67.0
%
 
70.8
%
 
 
 
 
Acxiom Marketing Solutions
47.0
 %
47.8
%
48.9
%
48.3
%
48.0
%
 
44.5
%
 
 
 
 
Total operating segment gross margin
49.9
 %
52.4
%
53.9
%
53.8
%
52.6
%
 
51.7
%
 
 
 
Income (loss) from operations:
 
 
 
 
 
 
 
 
 
 
 
LiveRamp
(97
)
5,883

9,022

8,128

22,936

 
9,203

 
9,587.6
 %
9,300

 
Acxiom Marketing Solutions
48,374

51,203

52,962

50,421

202,959

 
47,458

 
(1.9
)%
(916
)
 
Total operating segment income from operations
48,277

57,086

61,983

58,548

225,895

 
56,661

 
17.4
 %
8,384

Operating income (loss) margin %:
 
 
 
 
 
 
 
 
 
 
 
LiveRamp
(0.2
)%
10.9
%
15.3
%
13.5
%
10.4
%
 
14.7
%
 
 
 
 
Acxiom Marketing Solutions
29.2
 %
29.9
%
30.1
%
27.3
%
29.1
%
 
28.8
%
 
 
 
 
Total operating segment operating margin
22.7
 %
25.3
%
26.4
%
23.9
%
24.6
%
 
25.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 
 
 

15



 
 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
 
 
RECONCILIATION OF GAAP TO NON-GAAP EPS (1)
 
 
(Unaudited)
 
 
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
06/30/17
09/30/17
12/31/17
03/31/18
FY2018
 
06/30/18
 
 
 
 
 
 
 
 
 
 
 
   Earnings (loss) before income taxes
 
(8,721
)
(1,879
)
8,911

2,398

709

 
(8,015
)
   Income taxes
 
 
(7,421
)
1,457

(14,030
)
(2,777
)
(22,771
)
 
(5,000
)
   Net earnings (loss)
 
 
(1,300
)
(3,336
)
22,941

5,175

23,480

 
(3,015
)
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Basic
 
 
 
(0.02
)
(0.04
)
0.29

0.07

0.30

 
(0.04
)
    Diluted
 
 
 
(0.02
)
(0.04
)
0.28

0.06

0.29

 
(0.04
)
 
 
 
 
 
 
 
 
 
 
 
Excluded items:
 
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization (cost of revenue)
 
5,966

6,021

5,971

5,963

23,920

 
6,054

  Non-cash stock compensation (cost of revenue and operating expenses)
15,031

15,757

15,919

16,527

63,234

 
20,360

  Restructuring and merger charges (gains, losses, and other)
(98
)
3,660

(41
)
2,852

6,373

 
1,286

  Separation and transformation costs (general and administrative)
7,119

5,442

5,214

3,070

20,846

 
6,822

  Accelerated amortization (cost of revenue)
 



999

999

 

 Total excluded items
 
 
28,018

30,880

27,063

29,411

115,372

 
34,522

 
 
 
 
 
 
 
 
 
 
 
   Income before income taxes
 
 
 
 
 
 
 
 
     and excluding items
 
19,297

29,001

35,974

31,809

116,081

 
26,507

   Income taxes
 
 
7,720

11,289

10,704

10,045

39,758

 
7,467

   Non-GAAP net earnings
 
11,577

17,712

25,270

21,764

76,323

 
19,040

 
 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
 
    Basic
 
 
 
0.15

0.22

0.32

0.28

0.97

 
0.25

    Diluted
 
 
 
0.14

0.22

0.31

0.27

0.94

 
0.24

 
 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
 
78,672

79,235

79,043

78,614

78,891

 
76,935

Diluted weighted average shares
 
81,440

81,472

81,869

81,282

81,516

 
79,311

 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding
 
 
 
 
 
 
 
 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.


16



 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP EPS GUIDANCE (1)
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 For the year ending
 
 
 
March 31, 2019
 
 
 
 Low Range
 
 High Range
 
 
 
 
 
 
   Loss before income taxes
(15,500
)
 
(10,000
)
 
 
 
 
 
 
   Income taxes
 
3,000

 
4,500

 
 
 
 
 
 
   Net loss
 
 
(18,500
)
 
(14,500
)
 
 
 
 
 
 
  Diluted loss per share
$
(0.23
)
 
$
(0.18
)
 
 
 
 
 
 
Excluded items:
 
 
 
 
  Purchased intangible asset amortization
16,000

 
16,000

  Non-cash stock compensation
84,000

 
84,000

  Gains, losses and other items, net
3,000

 
3,000

  Separation and related costs
16,000

 
16,000

 
 
 
 
 
 
 Total excluded items
 
119,000

 
119,000

 
 
 
 
 
 
   Income before income taxes and excluding items
103,500

 
109,000

 
 
 
 
 
 
   Income taxes (2)
 
29,000

 
30,500

 
 
 
 
 
 
   Non-GAAP net earnings
74,500

 
78,500

 
 
 
 
 
 
   Non-GAAP diluted earnings per share
$
0.90

 
$
0.95

 
 
 
 
 
 
  Basic weighted average shares
81,000

 
81,000

 
 
 
 
 
 
  Diluted weighted average shares
83,000

 
83,000



(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2) Income taxes were calculated using an effective non-GAAP tax rate of approximately 28.0%. The difference between our GAAP and Non-GAAP tax rates was due to the effect of excluded items.


17



APPENDIX A
ACXIOM CORPORATION
Q1 FISCAL 2019 FINANCIAL RESULTS
EXPLANATION OF NON-GAAP MEASURES

 
To supplement our financial results, we use non-GAAP measures which exclude certain acquisition related expenses, non-cash stock compensation and restructuring charges. We believe these measures are helpful in understanding our past performance and our future results. Our non-GAAP financial measures and schedules are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated GAAP financial statements. Our management regularly uses these non-GAAP financial measures internally to understand, manage and evaluate our business and to make operating decisions. These measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is also based in part on the performance of our business based on these non-GAAP measures.
 
Our non-GAAP financial measures, including non-GAAP earnings per share, income from operations and adjusted EBITDA reflect adjustments based on the following items, as well as the related income tax effects when applicable:
 
Purchased intangible asset amortization: We incur amortization of purchased intangibles in connection with our acquisitions. Purchased intangibles include (i) developed technology, (ii) customer and publisher relationships, and (iii) trade names. We expect to amortize for accounting purposes the fair value of the purchased intangibles based on the pattern in which the economic benefits of the intangible assets will be consumed as revenue is generated. Although the intangible assets generate revenue for us, we exclude this item because this expense is non-cash in nature and because we believe the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding our operational performance.
 
Non-cash stock compensation: Non-cash stock compensation consists of charges for associate restricted stock units, performance shares and stock options in accordance with current GAAP related to stock-based compensation including expense associated with stock-based compensation related to unvested options assumed in connection with our acquisitions. As we apply stock-based compensation standards, we believe that it is useful to investors to understand the impact of the application of these standards to our operational performance. Although stock-based compensation expense is calculated in accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense that typically requires or will require cash settlement by us and because such expense is not used by us to assess the core profitability of our business operations.
 
Restructuring charges: During the past several years, we have initiated certain restructuring activities in order to align our costs in connection with both our operating plans and our business strategies based on then-current economic conditions. As a result, we recognized costs related to termination benefits for associates whose positions were eliminated, lease termination charges, and leasehold improvement write offs. These items, reported as gains, losses, and other items, net, are excluded from non-GAAP results because such amounts are not used by us to assess the core profitability of our business operations.
 
Separation and transformation costs: In previous years, we incurred significant expenses in connection with the separation of our IT Infrastructure Management ("ITO") and the subsequent transformation of our remaining operating segments. This work enabled us to transform our external reporting and provide investors with enhanced transparency and more granular segment-level disclosures in addition to facilitating the ITO disposition. In the prior year, we also incurred expenses to further separate the financial statements of our three operating segments, with particular focus on segment-level balance sheets, and to evaluate portfolio priorities. Our criteria for excluding separation and transformation expenses from our non-GAAP measures is as follows: 1) projects are discrete in nature; 2) excluded expenses consist only of third-party consulting fees that we would not incur otherwise; and 3) we do not exclude employee related expenses or other costs associated with the ongoing operations of our business. We substantially completed those projects during the third quarter of fiscal year 2018. Beginning in the fourth quarter of fiscal 2018, we incurred transaction analysis and support expenses related to the Company's announced evaluation of strategic options for its Marketing Solutions business. Our criteria for excluding these transaction related costs are the same. We believe excluding these items from our non-GAAP financial measures is useful for investors and provides meaningful supplemental information.
 

18



Our non-GAAP financial schedules are:
 
Non-GAAP EPS and Non-GAAP Income from Operations: Our non-GAAP earnings per share and Non-GAAP income from operations reflect adjustments as described above, as well as the related tax effects where applicable.
 
Adjusted EBITDA: Adjusted EBITDA is defined as net income from continuing operations before income taxes, other expenses, depreciation and amortization, and including adjustments as described above. We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments and to compare our results to those of our competitors. We believe that the inclusion of Adjusted EBITDA provides useful supplementary information to and facilitates analysis by investors in evaluating the Company's performance and trends. The presentation of Adjusted EBITDA is not meant to be considered in isolation or as an alternative to net earnings as an indicator of our performance.
 
Free Cash Flow to Equity: To supplement our statement of cash flows, we use a non-GAAP measure of cash flow to analyze cash flows generated from operations. Free cash flow to equity is defined as operating cash flow less cash used by investing activities (excluding the impact of cash paid in acquisitions), less required payments of debt, and excluding the impact of discontinued operations. Management believes that this measure of cash flow is meaningful since it represents the amount of money available from continuing operations for the Company's discretionary spending after funding all required obligations including scheduled debt payments. The presentation of non-GAAP free cash flow to equity is not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.


19
GRAPHIC 3 q4fy18primage1a.gif begin 644 q4fy18primage1a.gif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end