EX-99.1 2 a2018q2pressrelease.htm EXHIBIT 99.1 Document
q2fy18pressreleasedra_image1.gif



ACXIOM ANNOUNCES SECOND QUARTER RESULTS

Connectivity Posts Record Revenue and Double-Digit Segment Margin

Strengthens Full-Year EPS Guidance

Repurchases 860,000 Shares in the Quarter

CONWAY, Ark., November 1, 2017-Acxiom® (Nasdaq: ACXM), the data foundation for the world's best marketers, today announced financial results for its second quarter ended September 30, 2017.

Financial Highlights
    
Revenue: Total revenue was $225 million, up 4% compared to the second quarter of last year. Year-over-year revenue growth was negatively impacted by $8 million associated with the fiscal year 2017 divestiture of Acxiom Impact.
Operating Income: GAAP operating income was break-even compared to operating income of $7 million in the prior year. Non-GAAP operating income grew 27% to approximately $31 million.
Earnings (Loss) per Share: GAAP loss per share was $0.04 compared to earnings per share of $0.09 in the prior year. Non-GAAP diluted earnings per share were $0.22 compared to $0.18 a year ago.
Operating Cash Flow: Operating cash flow was $28 million, down from $35 million in the prior year.
Free Cash Flow to Equity: Free cash flow to equity was $20 million, down from $30 million in the prior year. Prior year free cash flow to equity includes proceeds of $17 million associated with the divestiture of Acxiom Impact compared to $4 million in the current quarter. For the trailing twelve-month period, free cash flow to equity improved to $68 million, up from $39 million in the comparable period.

Segment Results
$M
Connectivity
Q218

Q217

Y/Y Δ

Revenue
$
52

$
33

58
%
Gross Profit
$
35

$
20

78
%
   Gross Margin
67
%
60
%
740 bps

Segment Operating Income
$
6

$
2

244
%
   Segment Margin
11
%
5
%
590 bps


Audience Solutions
Q218

Q217

Y/Y Δ

Revenue
$
79

$
79

0
 %
Gross Profit
$
48

$
48

1
 %
   Gross Margin
61
%
61
%
20 bps

Segment Operating Income
$
29

$
30

-2
 %
   Segment Margin
37
%
38
%
(80 bps)


1



Marketing Services
Q218

Q217

Y/Y Δ

Revenue
$
94

$
106

(11
)%
Gross Profit
$
34

$
34

0
 %
   Gross Margin
36
%
33
%
390 bps

Segment Operating Income
$
22

$
20

10
 %
   Segment Margin
23
%
19
%
450 bps


A detailed discussion of our non-GAAP financial measures and a reconciliation between GAAP and non-GAAP results is provided in the schedules to this press release.

“In the second quarter, we strengthened our position as the leader in omnichannel identity and data connectivity,” said Acxiom CEO Scott Howe. “Our solid financial results are bolstered by continued innovation and our commitment to clients. During the quarter, we launched IdentityLink for Agencies, announced a groundbreaking new partnership with American Express and were recognized by Citibank for our high levels of service and performance.”

Recent Business Highlights

LiveRamp® added approximately 25 new direct clients during the quarter and added over 25 new partner integrations. Marketers can now onboard and activate their data across a growing network of 550 publishers and marketing technology providers.

LiveRamp launched IdentityLink™ for Agencies. This solution allows agencies to scale people-based marketing capabilities across platforms and channels for their clients. The launch also marks the completion of a multi-year initiative to provide all key participants in the marketing ecosystem - brands, technology platforms, data owners, publishers, and now agencies - with a universal, people-based identifier.  

Acxiom and Amex Advance announced the launch of a joint data-driven offering to predict purchase intent across the broad U.S. consumer population. By combining spending insights from American Express’ network with Acxiom’s InfoBase® data and first-party customer data, marketers can more effectively engage consumers with relevant offers when they are most ready to buy.

Acxiom was recognized by Citibank with a Citi Supplier Award for its high level of performance and service. Acxiom was the only supplier to earn a Citi Supplier Award for two consecutive years.

Acxiom repurchased 860,000 shares for approximately $20 million during the quarter. Since the inception of its share repurchase program in August 2011, Acxiom has repurchased 17.7 million shares for $306 million, with $94 million remaining under authorization.

Financial Outlook

Acxiom’s non-GAAP guidance excludes the impact of non-cash stock compensation, purchased intangible asset amortization, restructuring charges and business separation costs.

For fiscal 2018, Acxiom expects to report:

Revenue of between $920 million and $930 million, an increase of between 7% and 8% year-over-year after adjusting for the Acxiom Impact divestiture

GAAP diluted loss per share of between $0.08 and $0.04

2



Non-GAAP diluted earnings per share of between $0.80 and $0.85, an increase of between 13% and 20% year-over-year

Conference Call

Acxiom will hold a conference call at 4:00 p.m. CT today to further discuss this information. Interested parties are invited to listen to the call which will be broadcast via the Internet and can be found on our investor site. A slide presentation will be referenced during the call and can be accessed here.

About Acxiom

Acxiom provides the data foundation for the world’s best marketers. We enable people-based marketing everywhere through a simple, open approach to connecting systems and data that drives seamless customer experiences and higher ROI. A leader in identity and ethical data use for more than 48 years, Acxiom helps thousands of clients and partners around the globe work together to create a world where all marketing is relevant. Acxiom is a registered trademark of Acxiom Corporation. For more information, visit Acxiom.com.

Forward-Looking Statements

This release and today’s conference call contain forward-looking statements including, without limitation, statements regarding expected levels of revenue and earnings per share. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. The following are factors, among others, that could cause actual results to differ materially from these forward-looking statements: the possibility that the expected revenue from the divisions may not be realized within the expected timeframe; the possibility that the integration of acquired businesses may not be successful as planned; the possibility that certain contracts may not generate the anticipated revenue or profitability or may not be closed within the anticipated time frames; the possibility that significant customers may experience extreme, severe economic difficulty or otherwise reduce or cancel the amount of business they do with us; the possibility that we will not successfully complete customer contract requirements on time or meet the service levels specified in the contracts, which may result in contract penalties or lost revenue; the possibility that data purchasers will reduce their reliance on us by developing and using their own, or alternative, sources of data generally or with respect to certain data elements or categories; the possibility that data suppliers might withdraw data from us, leading to our inability to provide certain products and services to our clients; the possibility that we may not be able to attract, retain or motivate qualified technical, sales and leadership associates, or that we may lose key associates; the possibility that we may not be able to adequately adapt to rapidly changing computing environments, technologies and marketing practices; the possibility that we will not be able to continue to receive credit upon satisfactory terms and conditions; the possibility that negative changes in economic conditions in general or other conditions might lead to a reduction in demand for our products and services; the possibility that there will be changes in consumer or business information industries and markets that negatively impact the company; the possibility that the historical seasonality of our business may change; the possibility that we will not be able to achieve anticipated cost reductions and avoid unanticipated costs; the possibility that the fair value of certain of our assets may not be equal to the carrying value of those assets now or in future time periods; the possibility that unusual charges may be incurred; the possibility that changes in accounting pronouncements may occur and may impact these forward-looking statements; the possibility that we may encounter difficulties when entering new markets or industries; the possibility that we could experience loss of data center capacity or interruption of telecommunication links; the possibility that new laws may be enacted which limit our ability to provide services to our clients and/or which limit the use of data; and the possibility that other risks and uncertainties may emerge, including those detailed from time to time in our current and periodic reports filed with the Securities and Exchange Commission, including our current reports on Form 8-K, quarterly reports on Form 10-Q and annual reports on Form 10-K, particularly the discussion under the caption “Item 1A. RISK FACTORS” in our Annual Report on

3


Form 10-K for the year ended March 31, 2017, which was filed with the Securities and Exchange Commission on May 26, 2017.

With respect to the provision of products or services outside our primary base of operations in the United States, all of the above factors apply, along with the difficulty of doing business in numerous sovereign jurisdictions due to differences in scale, competition, culture, laws and regulations.

We undertake no obligation to update the information contained in this press release or any other forward-looking statement.

To automatically receive Acxiom Corporation financial news by email, please visit www.acxiom.com and subscribe to email alerts.


For more information, contact:
Lauren Dillard
Acxiom Investor Relations
(650) 372-2242
investor.relations@acxiom.com
EACXM





































Acxiom, LiveRamp, IdentityLink, InfoBase and all other Acxiom marks contained herein are trademarks or service marks of Acxiom Corporation. All other marks are the property of their respective owners.


4



 
 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Three Months Ended
 
 
 
 
 
September 30,
 
 
 
 
 
 
 
 
 
$
%
 
 
 
 
 
2017
 
2016
 
Variance
Variance
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
225,240

 
217,267

 
7,973

3.7
 %
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
 
 
115,072

 
120,105

 
(5,033
)
(4.2
)%
     Gross profit
 
 
 
 
110,168

 
97,162

 
13,006

13.4
 %
     % Gross margin
 
 
 
48.9
%
 
44.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
    Research and development
 
 
 
24,013

 
19,029

 
4,984

26.2
 %
    Sales and marketing
 
 
 
50,118

 
37,847

 
12,271

32.4
 %
    General and administrative
 
 
 
31,924

 
32,866

 
(942
)
(2.9
)%
    Gains, losses and other items, net
 
 
3,660

 
300

 
3,360

1,120.0
 %
Total operating expenses
 
 
 
109,715

 
90,042

 
19,673

21.8
 %
 
 
 
 
 
 
 
 
 
 
 
    Income from operations
 
 
 
453

 
7,120

 
(6,667
)
(93.6
)%
     % Margin
 
 
 
 
0.2
%
 
3.3
%
 
 
 
   Other income (expense):
 
 
 
 
 
 
 
 
 
     Interest expense
 
 
 
(2,524
)
 
(1,689
)
 
(835
)
(49.4
)%
     Other, net
 
 
 
 
192

 
(207
)
 
399

192.8
 %
   Total other expense
 
 
 
(2,332
)
 
(1,896
)
 
(436
)
(23.0
)%
 
 
 
 
 
 
 
 
 
 
 
   Earnings (loss) before income taxes
 
 
(1,879
)
 
5,224

 
(7,103
)
(136.0
)%
 
 
 
 
 
 
 
 
 
 
 
   Income taxes
 
 
 
 
1,457

 
(1,916
)
 
3,373

176.0
 %
 
 
 
 
 
 
 
 
 
 
 
   Net earnings (loss)
 
 
 
(3,336
)
 
7,140

 
(10,476
)
(146.7
)%
 
 
 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share
 
 
(0.04
)
 
0.09

 
(0.13
)
(145.7
)%
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
 
 
(0.04
)
 
0.09

 
(0.13
)
(146.7
)%
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
 
 
79,235

 
77,446

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares
 
 
79,235

 
79,277

 
 
 


5



 
 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Six Months Ended
 
 
 
 
 
September 30,
 
 
 
 
 
 
 
 
 
$
%
 
 
 
 
 
2017
 
2016
 
Variance
Variance
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
437,754

 
432,068

 
5,686

1.3
 %
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
 
 
229,032

 
242,924

 
(13,892
)
(5.7
)%
     Gross profit
 
 
 
 
208,722

 
189,144

 
19,578

10.4
 %
     % Gross margin
 
 
 
47.7
 %
 
43.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
    Research and development
 
 
 
47,576

 
37,681

 
9,895

26.3
 %
    Sales and marketing
 
 
 
98,558

 
75,195

 
23,363

31.1
 %
    General and administrative
 
 
 
64,280

 
60,372

 
3,908

6.5
 %
    Gains, losses and other items, net
 
 
3,562

 
614

 
2,948

480.1
 %
Total operating expenses
 
 
 
213,976

 
173,862

 
40,114

23.1
 %
 
 
 
 
 
 
 
 
 
 
 
    Income (loss) from operations
 
 
(5,254
)
 
15,282

 
(20,536
)
(134.4
)%
     % Margin
 
 
 
 
(1.2
)%
 
3.5
%
 
 
 
   Other income (expense):
 
 
 
 
 
 
 
 
 
     Interest expense
 
 
 
(4,866
)
 
(3,501
)
 
(1,365
)
(39.0
)%
     Other, net
 
 
 
 
(480
)
 
100

 
(580
)
(580.0
)%
   Total other expense
 
 
 
(5,346
)
 
(3,401
)
 
(1,945
)
(57.2
)%
 
 
 
 
 
 
 
 
 
 
 
   Earnings (loss) before income taxes
 
 
(10,600
)
 
11,881

 
(22,481
)
(189.2
)%
 
 
 
 
 
 
 
 
 
 
 
   Income taxes
 
 
 
 
(5,964
)
 
765

 
(6,729
)
(879.6
)%
 
 
 
 
 
 
 
 
 
 
 
   Net earnings (loss)
 
 
 
(4,636
)
 
11,116

 
(15,752
)
(141.7
)%
 
 
 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share
 
 
(0.06
)
 
0.14

 
(0.20
)
(140.9
)%
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
 
 
(0.06
)
 
0.14

 
(0.20
)
(141.9
)%
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
 
 
78,954

 
77,459

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares
 
 
78,954

 
79,317

 
 
 

6



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP EPS (1)
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Three Months Ended
 
 For the Six Months Ended
 
 
 
 September 30,
 
 September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Earnings (loss) before income taxes
(1,879
)
 
5,224

 
(10,600
)
 
11,881

 
 
 
 
 
 
 
 
 
 
   Income taxes
 
1,457

 
(1,916
)
 
(5,964
)
 
765

 
 
 
 
 
 
 
 
 
 
   Net earnings (loss)
 
(3,336
)
 
7,140

 
(4,636
)
 
11,116

 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Basic
 
 
(0.04
)
 
0.09

 
(0.06
)
 
0.14

 
 
 
 
 
 
 
 
 
 
    Diluted
 
 
(0.04
)
 
0.09

 
(0.06
)
 
0.14

 
 
 
 
 
 
 
 
 
 
Excluded items:
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization (cost of revenue)
6,021

 
3,890

 
11,987

 
7,967

  Non-cash stock compensation (cost of revenue and operating expenses)
15,757

 
11,938

 
30,788

 
20,528

  Restructuring and merger charges (gains, losses, and other)
3,660

 
300

 
3,562

 
614

  Separation and transformation costs (general and administrative)
5,442

 
1,455

 
12,561

 
1,455

 
 
 
 
 
 
 
 
 
 
 Total excluded items
 
30,880

 
17,583

 
58,898

 
30,564

 
 
 
 
 
 
 
 
 
 
   Earnings before income taxes
 
 
 
 
 
 
 
     and excluding items
 
29,001

 
22,807

 
48,298

 
42,445

 
 
 
 
 
 
 
 
 
 
   Income taxes (2)
 
11,289

 
8,910

 
19,009

 
16,762

 
 
 
 
 
 
 
 
 
 
   Non-GAAP net earnings
 
17,712

 
13,897

 
29,289

 
25,683

 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Basic
 
 
0.22

 
0.18

 
0.37

 
0.33

 
 
 
 
 
 
 
 
 
 
    Diluted
 
 
0.22

 
0.18

 
0.36

 
0.32

 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
79,235

 
77,446

 
78,954

 
77,459

 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares
81,472

 
79,277

 
81,456

 
79,317


(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, and the material limitations on the usefulness of these measures, please see Appendix A.

(2) Income taxes were calculated using an effective non-GAAP tax rate of 38.9% and 39.1% in the second quarter of fiscal 2018 and 2017, respectively, and 39.4% and 39.5% for the six months ended September 30, 2017 and 2016, respectively. The difference between our GAAP and non-GAAP tax rates were primarily due to the net tax effects of the excluded items.

7



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP INCOME (LOSS) FROM OPERATIONS (1)
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Three Months Ended
 
 For the Six Months Ended
 
 
 
 September 30,
 
 September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Income (loss) from operations
453

 
7,120

 
(5,254
)
 
15,282

 
 
 
 
 
 
 
 
 
 
Excluded items:
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization (cost of revenue)
6,021

 
3,890

 
11,987

 
7,967

  Non-cash stock compensation (cost of revenue and operating expenses)
15,757

 
11,938

 
30,788

 
20,528

  Restructuring and merger charges (gains, losses, and other)
3,660

 
300

 
3,562

 
614

  Separation and transformation costs (general and administrative)
5,442

 
1,455

 
12,561

 
1,455

 
 
 
 
 
 
 
 
 
 
 Total excluded items
 
30,880

 
17,583

 
58,898

 
30,564

 
 
 
 
 
 
 
 
 
 
   Income from operations before excluded items
31,333

 
24,703

 
53,644

 
45,846


(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.


8



 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RESULTS BY SEGMENT
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Three Months Ended
 
 
 
September 30,
 
 
 
 
 
 
 
$
%
 
 
 
2017
 
2016
 
Variance
Variance
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
Marketing Services
 
94,042

 
105,679

 
(11,637
)
(11.0
)%
Audience Solutions
 
78,814

 
78,526

 
288

0.4
 %
Connectivity
 
52,384

 
33,062

 
19,322

58.4
 %
Total operating segment revenues
225,240

 
217,267

 
7,973

3.7
 %
 
 
 
 
 
 
 
 
 
Gross profit
 
 
 
 
 
 
 
 
Marketing Services
 
34,320

 
34,480

 
(160
)
(0.5
)%
Audience Solutions
 
48,321

 
47,998

 
323

0.7
 %
Connectivity
 
35,292

 
19,843

 
15,449

77.9
 %
Total operating segment gross profit
117,933

 
102,321

 
15,612

15.3
 %
 
 
 
 
 
 
 
 
 
Gross margin %
 
 
 
 
 
 
 
Marketing Services
 
36.5
%
 
32.6
%
 
 
 
Audience Solutions
 
61.3
%
 
61.1
%
 
 
 
Connectivity
 
67.4
%
 
60.0
%
 
 
 
Total operating segment gross margin
52.4
%
 
47.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
Marketing Services
 
21,874

 
19,837

 
2,037

10.3
 %
Audience Solutions
 
29,497

 
29,972

 
(475
)
(1.6
)%
Connectivity
 
5,715

 
1,663

 
4,052

243.7
 %
Total operating segment income from operations
57,086

 
51,472

 
5,614

10.9
 %
 
 
 
 
 
 
 
 
 
Operating income margin %
 
 
 
 
 
 
 
Marketing Services
 
23.3
%
 
18.8
%
 
 
 
Audience Solutions
 
37.4
%
 
38.2
%
 
 
 
Connectivity
 
10.9
%
 
5.0
%
 
 
 
Total operating segment operating margin
25.3
%
 
23.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 



9



 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RESULTS BY SEGMENT
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  For the Six Months Ended
 
 
 
September 30,
 
 
 
 
 
 
 
$
%
 
 
 
2017
 
2016
 
Variance
Variance
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
Marketing Services
 
185,636

 
215,394

 
(29,758
)
(13.8
)%
Audience Solutions
 
154,548

 
152,270

 
2,278

1.5
 %
Connectivity
 
97,570

 
64,404

 
33,166

51.5
 %
Total operating segment revenues
437,754

 
432,068

 
5,686

1.3
 %
 
 
 
 
 
 
 
 
 
Gross profit
 
 
 
 
 
 
 
 
Marketing Services
 
65,678

 
71,946

 
(6,268
)
(8.7
)%
Audience Solutions
 
95,531

 
89,910

 
5,621

6.3
 %
Connectivity
 
62,817

 
37,418

 
25,399

67.9
 %
Total operating segment gross profit
224,026

 
199,274

 
24,752

12.4
 %
 
 
 
 
 
 
 
 
 
Gross margin %
 
 
 
 
 
 
 
Marketing Services
 
35.4
%
 
33.4
%
 
 
 
Audience Solutions
 
61.8
%
 
59.0
%
 
 
 
Connectivity
 
64.4
%
 
58.1
%
 
 
 
Total operating segment gross margin
51.2
%
 
46.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
Marketing Services
 
41,658

 
39,982

 
1,676

4.2
 %
Audience Solutions
 
58,039

 
55,068

 
2,971

5.4
 %
Connectivity
 
5,667

 
1,954

 
3,713

190.0
 %
Total operating segment income from operations
105,364

 
97,004

 
8,360

8.6
 %
 
 
 
 
 
 
 
 
 
Operating income margin %
 
 
 
 
 
 
 
Marketing Services
 
22.4
%
 
18.6
%
 
 
 
Audience Solutions
 
37.6
%
 
36.2
%
 
 
 
Connectivity
 
5.8
%
 
3.0
%
 
 
 
Total operating segment operating margin
24.1
%
 
22.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 



10



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF SEGMENT RESULTS
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Three Months Ended
 
  For the Six Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Total operating segment gross profit
 
 
117,933

 
102,321

 
224,026

 
199,274

 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization
 
 
6,021

 
3,890

 
11,987

 
7,967

  Non-cash stock compensation
 
 
1,744

 
1,269

 
3,317

 
2,163

 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
110,168

 
97,162

 
208,722

 
189,144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment income from operations
 
 
57,086

 
51,472

 
105,364

 
97,004

 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
  Corporate expenses
 
 
25,753

 
26,769

 
51,720

 
51,158

  Purchased intangible asset amortization
 
 
6,021

 
3,890

 
11,987

 
7,967

  Non-cash stock compensation
 
 
15,757

 
11,938

 
30,788

 
20,528

  Restructuring charges
 
 
3,660

 
300

 
3,562

 
614

  Separation and transformation costs
 
 
5,442

 
1,455

 
12,561

 
1,455

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
 
453

 
7,120

 
(5,254
)
 
15,282

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 
 
 
 



11



 
 
 
 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF ADJUSTED EBITDA (1)
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
  For the Six Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net earnings (loss)
(3,336
)
 
7,140

 
(4,636
)
 
11,116

 
 
 
 
 
 
 
 
 
 
   Income taxes
 
1,457

 
(1,916
)
 
(5,964
)
 
765

 
 
 
 
 
 
 
 
 
 
   Other expense
 
(2,332
)
 
(1,896
)
 
(5,346
)
 
(3,401
)
 
 
 
 
 
 
 
 
 
 
   Income (loss) from operations
453

 
7,120

 
(5,254
)
 
15,282

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
21,409

 
20,360

 
42,519

 
41,150

 
 
 
 
 
 
 
 
 
 
EBITDA
 
21,862

 
27,480

 
37,265

 
56,432

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other adjustments:
 
 
 
 
 
 
 
  Non-cash stock compensation (cost of revenue and operating expenses)
15,757

 
11,938

 
30,788

 
20,528

  Gains, losses, and other items, net
3,660

 
300

 
3,562

 
614

  Separation and transformation costs (general and administrative)
5,442

 
1,455

 
12,561

 
1,455

 
 
 
 
 
 
 
 
 
 
 Other adjustments
24,859

 
13,693

 
46,911

 
22,597

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
46,721

 
41,173

 
84,176

 
79,029


(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.


12



 
 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
 
 
 
 
 
 
 
 
September 30,
 
March 31,
 
$
%
 
2017
 
2017
 
Variance
Variance
Assets
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
  Cash and cash equivalents
169,507

 
170,343

 
(836
)
(0.5
)%
  Trade accounts receivable, net
141,285

 
142,768

 
(1,483
)
(1.0
)%
  Refundable income taxes
9,718

 
7,098

 
2,620

36.9
 %
  Other current assets
47,394

 
48,310

 
(916
)
(1.9
)%
     Total current assets
367,904

 
368,519

 
(615
)
(0.2
)%
 
 
 
 
 
 
 
Property and equipment
477,999

 
476,281

 
1,718

0.4
 %
  Less - accumulated depreciation and amortization
326,944

 
320,307

 
6,637

2.1
 %
Property and equipment, net
151,055

 
155,974

 
(4,919
)
(3.2
)%
 
 
 
 
 
 
 
Software, net of accumulated amortization
41,087

 
47,638

 
(6,551
)
(13.8
)%
Goodwill
592,845

 
592,731

 
114

 %
Purchased software licenses, net of accumulated amortization
6,765

 
7,972

 
(1,207
)
(15.1
)%
Deferred income taxes
12,309

 
10,261

 
2,048

20.0
 %
Other assets, net
44,807

 
51,443

 
(6,636
)
(12.9
)%
 
 
 
 
 
 
 
 
1,216,772

 
1,234,538

 
(17,766
)
(1.4
)%
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
  Current installments of long-term debt
2,089

 
39,819

 
(37,730
)
(94.8
)%
  Trade accounts payable
46,966

 
40,208

 
6,758

16.8
 %
  Accrued payroll and related expenses
28,455

 
53,238

 
(24,783
)
(46.6
)%
  Other accrued expenses
57,914

 
59,861

 
(1,947
)
(3.3
)%
  Deferred revenue
29,411

 
37,087

 
(7,676
)
(20.7
)%
   Total current liabilities
164,835

 
230,213

 
(65,378
)
(28.4
)%
 
 
 
 
 
 
 
Long-term debt
228,045

 
189,241

 
38,804

20.5
 %
 
 
 
 
 
 
 
Deferred income taxes
54,256

 
58,374

 
(4,118
)
(7.1
)%
 
 
 
 
 
 
 
Other liabilities
16,540

 
17,730

 
(1,190
)
(6.7
)%
  Stockholders' equity:
 
 
 
 
 
 
  Common stock
13,478

 
13,288

 
190

1.4
 %
  Additional paid-in capital
1,197,083

 
1,154,429

 
42,654

3.7
 %
  Retained earnings
600,215

 
602,609

 
(2,394
)
(0.4
)%
  Accumulated other comprehensive income
9,410

 
7,999

 
1,411

17.6
 %
  Treasury stock, at cost
(1,067,090
)
 
(1,039,345
)
 
(27,745
)
(2.7
)%
Total stockholders' equity
753,096

 
738,980

 
14,116

1.9
 %
 
 
 
 
 
 
 
 
1,216,772

 
1,234,538

 
(17,766
)
(1.4
)%


13



ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
    For the Three Months Ended
 
September 30,
 
2017
 
2016
Cash flows from operating activities:
 
 
 
  Net earnings (loss)
(3,336
)
 
7,140

  Non-cash operating activities:
 
 
 
    Depreciation and amortization
21,409

 
20,360

    Loss (gain) on disposal or impairment of assets
2,248

 
(629
)
    Deferred income taxes
(5,735
)
 
(5,861
)
    Non-cash stock compensation expense
15,758

 
11,914

    Changes in operating assets and liabilities:
 
 
 
      Accounts receivable
(9,344
)
 
(11,051
)
      Other assets
(171
)
 
(1,704
)
      Accounts payable and other liabilities
10,231

 
19,241

      Deferred revenue
(3,250
)
 
(3,928
)
      Net cash provided by operating activities
27,810

 
35,482

Cash flows from investing activities:
 
 
 
    Capitalized software
(3,756
)
 
(3,893
)
    Capital expenditures
(7,630
)
 
(9,845
)
    Data acquisition costs
(233
)
 
(247
)
    Net cash received in disposition
4,000

 
16,988

      Net cash provided by (used in) investing activities
(7,619
)
 
3,003

Cash flows from financing activities:
 
 
 
    Payments of debt
(578
)
 
(8,058
)
    Sale of common stock, net of stock acquired for withholding taxes
6,234

 
4,326

    Excess tax benefits from share-based compensation

 
901

    Acquisition of treasury stock
(19,776
)
 
(10,335
)
      Net cash used in financing activities
(14,120
)
 
(13,166
)
      Effect of exchange rate changes on cash
290

 
(70
)
 
 
 
 
  Net change in cash and cash equivalents
6,361

 
25,249

  Cash and cash equivalents at beginning of period
163,146

 
150,160

  Cash and cash equivalents at end of period
169,507

 
175,409

 
 
 
 
   Supplemental cash flow information:
 
 
 
    Cash paid during the period for:
 
 
 
      Interest
2,387

 
1,704

      Income taxes
470

 
273




14



ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
    For the Six Months Ended
 
September 30,
 
2017
 
2016
Cash flows from operating activities:
 
 
 
  Net earnings (loss)
(4,636
)
 
11,116

  Non-cash operating activities:
 
 
 
    Depreciation and amortization
42,519

 
41,150

    Loss (gain) on disposal or impairment of assets
2,411

 
(629
)
    Accelerated deferred debt costs
720

 

    Deferred income taxes
(3,238
)
 
(6,539
)
    Non-cash stock compensation expense
30,796

 
20,504

    Changes in operating assets and liabilities:
 
 
 
      Accounts receivable
2,616

 
(1,564
)
      Other assets
(3,548
)
 
3,679

      Accounts payable and other liabilities
(26,842
)
 
(21,780
)
      Deferred revenue
(8,037
)
 
(9,705
)
      Net cash provided by operating activities
32,761

 
36,232

Cash flows from investing activities:
 
 
 
    Capitalized software
(7,144
)
 
(7,875
)
    Capital expenditures
(14,518
)
 
(20,539
)
    Data acquisition costs
(423
)
 
(267
)
    Net cash received in disposition
4,000

 
16,988

      Net cash used in investing activities
(18,085
)
 
(11,693
)
Cash flows from financing activities:
 
 
 
    Proceeds from debt
230,000

 

    Payments of debt
(226,150
)
 
(16,111
)
    Fees for debt refinancing
(4,001
)
 

    Sale of common stock, net of stock acquired for withholding taxes
3,695

 
7,300

    Excess tax benefits from share-based compensation

 
1,415

    Acquisition of treasury stock
(19,776
)
 
(30,542
)
      Net cash used in financing activities
(16,232
)
 
(37,938
)
      Effect of exchange rate changes on cash
720

 
(821
)
 
 
 
 
  Net change in cash and cash equivalents
(836
)
 
(14,220
)
  Cash and cash equivalents at beginning of period
170,343

 
189,629

  Cash and cash equivalents at end of period
169,507

 
175,409

 
 
 
 
   Supplemental cash flow information:
 
 
 
    Cash paid during the period for:
 
 
 
      Interest
4,762

 
3,962

      Income taxes
824

 
197



15



ACXIOM CORPORATION AND SUBSIDIARIES
CALCULATION OF FREE CASH FLOW TO EQUITY (1)
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6/30/2016
9/30/2016
12/31/2016
3/31/2017
FY2017
 
6/30/2017
9/30/2017
YTD FY2018
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
750

35,482

48,933

30,665

115,830

 
4,951

27,810

32,761

 
 
 
 
 
 
 
 
 
 
 
Less (plus):
 
 
 
 
 
 
 
 
 
 
    Capitalized software
(3,982
)
(3,893
)
(3,296
)
(3,306
)
(14,477
)
 
(3,388
)
(3,756
)
(7,144
)
 
    Capital expenditures
(10,694
)
(9,845
)
(9,557
)
(17,897
)
(47,993
)
 
(6,888
)
(7,630
)
(14,518
)
 
    Data acquisition costs
(20
)
(247
)
(196
)
(418
)
(881
)
 
(190
)
(233
)
(423
)
 
    Required debt payments
(8,053
)
(8,058
)
(8,062
)
(8,070
)
(32,243
)
 
(572
)
(578
)
(1,150
)
 
    Net cash received in disposition

16,988



16,988

 

4,000

4,000

 
    Proceeds from sales of assets



25,494

25,494

 



 
 
 
 
 
 
 
 
 
 
 
Free Cash Flow to Equity
(21,999
)
30,427

27,822

26,468

62,718

 
(6,087
)
19,613

13,526


(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.


16



ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
Q2 FY18 to Q2 FY17
 
 
6/30/2016
9/30/2016
12/31/2016
3/31/2017
FY2017
 
6/30/2017
9/30/2017
YTD FY2018
 
%
$
 
Revenues
214,801

217,267

223,312

224,867

880,247

 
212,514

225,240

437,754

 
3.7
 %
7,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
122,819

120,105

116,468

118,294

477,686

 
113,960

115,072

229,032

 
(4.2
)%
(5,033
)
 
     Gross profit
91,982

97,162

106,844

106,573

402,561

 
98,554

110,168

208,722

 
13.4
 %
13,006

 
     % Gross margin
42.8
%
44.7
%
47.8
%
47.4
 %
45.7
%
 
46.4
 %
48.9
%
47.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
    Research and development
18,652

19,029

20,950

23,478

82,109

 
23,563

24,013

47,576

 
26.2
 %
4,984

 
    Sales and marketing
37,348

37,847

43,048

48,433

166,676

 
48,440

50,118

98,558

 
32.4
 %
12,271

 
    General and administrative
27,506

32,866

31,620

37,721

129,714

 
32,356

31,924

64,280

 
(2.9
)%
(942
)
 
    Gains, losses and other items, net
314

300

2,111

5,650

8,373

 
(98
)
3,660

3,562

 
1,121.6
 %
3,360

 
Total operating expenses
83,820

90,042

97,729

115,282

386,872

 
104,261

109,715

213,976

 
21.8
 %
19,673

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
8,162

7,120

9,115

(8,709
)
15,689

 
(5,707
)
453

(5,254
)
 
(93.6
)%
(6,667
)
 
  % Margin
3.8
%
3.3
%
4.1
%
(3.9
)%
1.8
%
 
(2.7
)%
0.2
%
(1.2
)%
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
  Interest expense
(1,812
)
(1,689
)
(1,743
)
(2,137
)
(7,381
)
 
(2,342
)
(2,524
)
(4,866
)
 
(49.4
)%
(835
)
 
  Other, net
307

(207
)
35

199

334

 
(672
)
192

(480
)
 
192.8
 %
399

 
Total other expense
(1,505
)
(1,896
)
(1,708
)
(1,937
)
(7,047
)
 
(3,014
)
(2,332
)
(5,346
)
 
(23.0
)%
(436
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) before income taxes
6,657

5,224

7,407

(10,646
)
8,642

 
(8,721
)
(1,879
)
(10,600
)
 
(136.0
)%
(7,103
)
 
Income taxes
2,681

(1,916
)
6,334

(2,565
)
4,534

 
(7,421
)
1,457

(5,964
)
 
176.0
 %
3,373

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings (loss)
3,976

7,140

1,073

(8,081
)
4,108

 
(1,300
)
(3,336
)
(4,636
)
 
(146.7
)%
(10,476
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
0.05

0.09

0.01

(0.10
)
0.05

 
(0.02
)
(0.04
)
(0.06
)
 
(146.7
)%
(0.13
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some earnings (loss) per share amounts may not add due to rounding.
 
 
 
 
 
 
 
 
 



17



ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP EPS (1)
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6/30/2016
9/30/2016
12/31/2016
3/31/2017
FY2017
 
6/30/2017
9/30/2017
YTD FY2018
   Earnings (loss) before income taxes
 
6,657

5,224

7,407

(10,646
)
8,642

 
(8,721
)
(1,879
)
(10,600
)
   Income taxes
 
 
2,681

(1,916
)
6,334

(2,565
)
4,534

 
(7,421
)
1,457

(5,964
)
   Net earnings (loss)
 
 
3,976

7,140

1,073

(8,081
)
4,108

 
(1,300
)
(3,336
)
(4,636
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
    Basic
 
 
 
0.05

0.09

0.01

(0.10
)
0.05

 
(0.02
)
(0.04
)
(0.06
)
    Diluted
 
 
 
0.05

0.09

0.01

(0.10
)
0.05

 
(0.02
)
(0.04
)
(0.06
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Excluded items:
 
 
 
 
 
 
 
 
 
 
 
  Purchased intangible asset amortization (cost of revenue)
 
4,077

3,890

4,621

6,056

18,644

 
5,966

6,021

11,987

  Non-cash stock compensation (cost of revenue and operating expenses)
 
8,590

11,938

13,427

15,190

49,145

 
15,031

15,757

30,788

  Restructuring and merger charges (gains, losses, and other)
 
314

300

2,111

7,321

10,045

 
(98
)
3,660

3,562

  Gain on sales of assets (gains, losses and other)
 



(1,671
)
(1,671
)
 



  Separation and transformation costs (general and administrative)
 

1,455

4,118

3,066

8,639

 
7,119

5,442

12,561

 Total excluded items
 
 
12,981

17,583

24,277

29,962

84,803

 
28,018

30,880

58,898

 
 
 
 
 
 
 
 
 
 
 
 
 
   Earnings before income taxes and excluding items
 
19,638

22,807

31,684

19,315

93,444

 
19,297

29,001

48,298

   Income taxes
 
 
7,852

8,910

12,751

7,139

36,652

 
7,720

11,289

19,009

   Non-GAAP net earnings
 
 
11,786

13,897

18,933

12,177

56,792

 
11,577

17,712

29,289

 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
 
 
 
    Basic
 
 
 
0.15

0.18

0.24

0.16

0.73

 
0.15

0.22

0.37

    Diluted
 
 
 
0.15

0.18

0.24

0.15

0.71

 
0.14

0.22

0.36

 
 
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average shares
 
77,471

77,446

77,507

78,012

77,609

 
78,672

79,235

78,954

Diluted weighted average shares
 
79,353

79,277

79,851

80,912

79,848

 
81,440

81,472

81,456

 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding
 
 
 
 
 
 
 
 
 
 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.

18



ACXIOM CORPORATION AND SUBSIDIARIES
RESULTS BY SEGMENT
(Unaudited)
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Q2 FY18 to Q2 FY17
 
 
6/30/2016
9/30/2016
12/31/2016
3/31/2017
FY2017
 
6/30/2017
9/30/2017
YTD FY2018
 
%
$
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketing Services
109,715

105,679

101,177

94,269

410,840

 
91,594

94,042

185,636

 
(11.0
)%
(11,637
)
 
Audience Solutions
73,744

78,526

83,399

86,396

322,065

 
75,734

78,814

154,548

 
0.4
 %
288

 
Connectivity
31,342

33,062

38,736

44,203

147,342

 
45,186

52,384

97,570

 
58.4
 %
19,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment revenues
214,801

217,267

223,312

224,867

880,247

 
212,514

225,240

437,754

 
3.7
 %
7,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketing Services
37,466

34,480

37,494

31,207

140,647

 
31,358

34,320

65,678

 
(0.5
)%
(160
)
 
Audience Solutions
41,912

47,998

53,120

55,154

198,185

 
47,210

48,321

95,531

 
0.7
 %
323

 
Connectivity
17,575

19,843

23,091

27,742

88,251

 
27,525

35,292

62,817

 
77.9
 %
15,449

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment gross profit
96,953

102,321

113,705

114,104

427,084

 
106,093

117,933

224,026

 
15.3
 %
15,612

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross margin %:
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketing Services
34.1
%
32.6
%
37.1
%
33.1
%
34.2
%
 
34.2
 %
36.5
%
35.4
%
 
 
 
 
Audience Solutions
56.8
%
61.1
%
63.7
%
63.8
%
61.5
%
 
62.3
 %
61.3
%
61.8
%
 
 
 
 
Connectivity
56.1
%
60.0
%
59.6
%
62.8
%
59.9
%
 
60.9
 %
67.4
%
64.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment gross margin
45.1
%
47.1
%
50.9
%
50.7
%
48.5
%
 
49.9
 %
52.4
%
51.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketing Services
20,145

19,837

21,127

19,513

80,622

 
19,784

21,874

41,657

 
10.3
 %
2,037

 
Audience Solutions
25,096

29,972

34,572

33,598

123,238

 
28,542

29,497

58,039

 
(1.6
)%
(475
)
 
Connectivity
291

1,663

1,877

1,502

5,333

 
(48
)
5,715

5,667

 
243.7
 %
4,052

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment income from operations
45,532

51,472

57,576

54,613

209,193

 
48,277

57,086

105,364

 
10.9
 %
5,614

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss) margin %:
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketing Services
18.4
%
18.8
%
20.9
%
20.7
%
19.6
%
 
21.6
 %
23.3
%
22.4
%
 
 
 
 
Audience Solutions
34.0
%
38.2
%
41.5
%
38.9
%
38.3
%
 
37.7
 %
37.4
%
37.6
%
 
 
 
 
Connectivity
0.9
%
5.0
%
4.8
%
3.4
%
3.6
%
 
(0.1
)%
10.9
%
5.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating segment operating margin
21.2
%
23.7
%
25.8
%
24.3
%
23.8
%
 
22.7
 %
25.3
%
24.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Some totals may not add due to rounding.
 
 
 
 
 
 
 
 
 
 
 

19



 
 
 
 
 
 
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP EPS GUIDANCE (1)
(Unaudited)
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 For the year ending
 
 
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 Low Range
 
 High Range
 
 
 
 
 
 
   Earnings (loss) before income taxes
(500
)
 
5,000

 
 
 
 
 
 
   Income taxes
 
6,000

 
8,500

 
 
 
 
 
 
   Net loss
 
 
(6,500
)
 
(3,500
)
 
 
 
 
 
 
  Diluted loss per share
 
$
(0.08
)
 
$
(0.04
)
 
 
 
 
 
 
Excluded items:
 
 
 
 
  Purchased intangible asset amortization
24,000

 
24,000

  Non-cash stock compensation
65,000

 
65,000

  Gains, losses and other items, net
4,000

 
4,000

  Separation and transformation costs
17,500

 
17,500

 
 
 
 
 
 
 Total excluded items
 
110,500

 
110,500

 
 
 
 
 
 
   Earnings before income taxes and excluding items
110,000

 
115,500

 
 
 
 
 
 
   Income taxes (2)
 
44,000

 
45,600

 
 
 
 
 
 
   Non-GAAP net earnings
 
66,000

 
69,900

 
 
 
 
 
 
  Non-GAAP diluted earnings per share
$
0.80

 
$
0.85

 
 
 
 
 
 
  Basic weighted average shares
79,500

 
79,500

 
 
 
 
 
 
  Diluted weighted average shares
82,500

 
82,500



(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2) Income taxes were calculated using an effective non-GAAP tax rate of 39.5% to 40.0%. The difference between our GAAP and Non-GAAP tax rates was due to the effect of excluded items.

20



APPENDIX A
ACXIOM CORPORATION
Q2 FISCAL 2018 FINANCIAL RESULTS
EXPLANATION OF NON-GAAP MEASURES

To supplement our financial results, we use non-GAAP measures which exclude certain acquisition related expenses, non-cash stock compensation and restructuring charges. We believe these measures are helpful in understanding our past performance and our future results. Our non-GAAP financial measures and schedules are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated GAAP financial statements. Our management regularly uses these non-GAAP financial measures internally to understand, manage and evaluate our business and to make operating decisions. These measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is also based in part on the performance of our business based on these non-GAAP measures.

Our non-GAAP financial measures, including non-GAAP earnings per share, income from operations and adjusted EBITDA reflect adjustments based on the following items, as well as the related income tax effects when applicable:

Purchased intangible asset amortization: We incur amortization of purchased intangibles in connection with our acquisitions. Purchased intangibles include (i) developed technology, (ii) customer and publisher relationships, and (iii) trade names. We expect to amortize for accounting purposes the fair value of the purchased intangibles based on the pattern in which the economic benefits of the intangible assets will be consumed as revenue is generated. Although the intangible assets generate revenue for us, we exclude this item because this expense is non-cash in nature and because we believe the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding our operational performance.

Non-cash stock compensation: Non-cash stock compensation consists of charges for associate restricted stock units, performance shares and stock options in accordance with current GAAP related to stock-based compensation including expense associated with stock-based compensation related to unvested options assumed in connection with our acquisitions. As we apply stock-based compensation standards, we believe that it is useful to investors to understand the impact of the application of these standards to our operational performance. Although stock-based compensation expense is calculated in accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense that typically requires or will require cash settlement by us and because such expense is not used by us to assess the core profitability of our business operations.

Restructuring charges: During the past several years, we have initiated certain restructuring activities in order to align our costs in connection with both our operating plans and our business strategies based on then-current economic conditions. As a result, we recognized costs related to termination benefits for associates whose positions were eliminated, lease termination charges, and leasehold improvement write offs. These items, reported as gains, losses, and other items, net, are excluded from non-GAAP results because such amounts are not used by us to assess the core profitability of our business operations.

Separation and transformation costs: In previous years, we incurred significant expenses in connection with the separation of our IT Infrastructure Management ("ITO") and the subsequent transformation of our remaining operating segments. This work enabled us to transform our external reporting and provide investors with enhanced transparency and more granular segment-level disclosures in addition to facilitating the ITO disposition. In the prior and current year, we are incurring expenses to further separate the financial statements of our three operating segments, with particular focus on segment-level balance sheets, and to evaluate portfolio priorities. Our criteria for excluding separation and transformation expenses from our non-GAAP measures is as follows: 1) projects are discrete in nature; 2) excluded expenses consist only of third-party consulting fees that we would not incur otherwise; and 3) we do not exclude employee related expenses or other costs associated with the ongoing operations of our business. We expect to complete these current projects in this fiscal year. We believe excluding these items from our non-GAAP financials measures is useful for investors and provides meaningful supplemental information.

Our non-GAAP financial schedules are:

Non-GAAP EPS and Non-GAAP Income (loss) from Operations: Our non-GAAP earnings per share and Non-GAAP income (loss) from operations reflect adjustments as described above, as well as the related tax effects where applicable.

21




Adjusted EBITDA: Adjusted EBITDA is defined as net income (loss) from continuing operations before income taxes, other expenses, depreciation and amortization, and including adjustments as described above. We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments and to compare our results to those of our competitors. We believe that the inclusion of Adjusted EBITDA provides useful supplementary information to and facilitates analysis by investors in evaluating the Company's performance and trends. The presentation of Adjusted EBITDA is not meant to be considered in isolation or as an alternative to net earnings as an indicator of our performance.

Free Cash Flow to Equity: To supplement our statement of cash flows, we use a non-GAAP measure of cash flow to analyze cash flows generated from operations. Free cash flow to equity is defined as operating cash flow less cash used by investing activities (excluding the impact of cash paid in acquisitions), less required payments of debt, and excluding the impact of discontinued operations. Management believes that this measure of cash flow is meaningful since it represents the amount of money available from continuing operations for the Company's discretionary spending after funding all required obligations including scheduled debt payments. The presentation of non-GAAP free cash flow to equity is not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.

22