ACQUISITIONS: (Tables) (LiveRamp Inc)

9 Months Ended

Dec. 31, 2014

LiveRamp Inc

Schedule of fair value of consideration transferred

The acquisition date fair value of the consideration transferred for LiveRamp was approximately $272.7 million which consisted of the following (dollars in thousands):

	July 1, 2014
Cash, net of $12.0 million cash acquired	$	234,672
Restricted cash held in escrow	31,000
Fair value of stock options issued included in purchase price	6,978
Total fair value of consideration transferred	$	272,650

Schedule of allocation of the purchase prices to assets acquired and liabilities assumed

The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the date of the acquisition (dollars in thousands):

	July 1, 2014
Assets acquired:
Cash	$	12,016
Trade accounts receivable	5,206
Deferred income tax assets	10,444
Goodwill	215,967
Developed technology (Software)	40,000
Other intangible assets (Other assets, net)	26,500
Other current and noncurrent assets	1,307
	311,440
Deferred income tax liabilities	(21,820		)
Accounts payable, accrued expenses and deferred revenue	(4,954		)
Net assets acquired	284,666
Less:
Cash acquired	12,016
Net purchase price allocated	$	272,650
Less:
Fair value of stock options issued included in purchase price	6,978
Net cash paid	$	265,672

Schedule of finite-lived intangible assets acquired

The following table presents the components of intangible assets acquired and their estimated useful lives as of the acquisition date (dollars in thousands):

	Fair value		Useful life  (in years)
Developed technology	$	40,000	4
Customer relationship	25,000		6
Trade name	1,500		2
Total intangible assets subject to amortization	$	66,500

Condensed consolidated statement of operations information

The amounts of revenue and loss of LiveRamp included in the Company’s condensed consolidated statement of operations from the acquisition date of July 1, 2014 to December 31, 2014 are as follows (dollars in thousands):

Revenues	$	15,916
Net loss	$	(10,022	)

Schedule of pro forma results for LiveRamp as part of the Company

Following are the Company’s supplemental consolidated results on an unaudited pro forma basis, as if the LiveRamp acquisition had taken place at the beginning of each of the fiscal years presented (dollars in thousands):

	For the quarter ended December 31				For the nine months ended December 31
	2014		2013		2014			2013
Revenues	$	260,440	$	274,276	$	769,400		$	807,156
Net earnings (loss) attributable to Acxiom	$	4,156	$	10,263	$	(10,363	)	$	23,102
Diluted earnings per share	$	0.05	$	0.13	$	(0.13	)	$	0.30