XML 42 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share



 

 

 

 

 



For the three months ended March 31,

(in millions, except share/per share amounts)

2018

 

2017

Net income

$

208 

 

$

351 

Mandatory convertible preferred stock dividend

 

−  

 

 

27 

Participating securities - mandatory convertible preferred stock

 

 

 

43 

Net income attributable to common stock

$

205 

 

$

281 



 

 

 

 

 

Number of common shares:

 

 

 

 

 

Weighted average outstanding

 

571,297,804 

 

 

493,068,000 

Issued upon assumed exercise of outstanding stock options

 

–  

 

 

82,845 

Effect of issuance of non-vested restricted common stock

 

914,096 

 

 

770,429 

Effect of issuance of non-vested performance units

 

1,632,559 

 

 

573,721 

Weighted average and potential dilutive outstanding

 

573,844,459 

 

 

494,494,995 



 

 

 

 

 

Earnings per common share:

 

 

 

 

 

Basic

$

0.36 

 

$

0.57 

Diluted

$

0.36 

 

$

0.57 



Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share



 

 

 

 



 

For the three months ended March 31,



 

2018

 

2017

Unexercised stock options

 

−  

 

1,854,004 

Unvested share-based payment

 

5,292,454 

 

1,212,396 

Performance units

 

574,944 

 

–  

Mandatory convertible preferred stock

 

9,999,815 

 

74,999,895 

Total

 

15,867,213 

 

78,066,295