XML 44 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivatives And Risk Management (Tables)
3 Months Ended
Mar. 31, 2017
Derivatives And Risk Management [Abstract]  
Schedule Of Derivative Instruments, Notional Amount In BCF, Weighted Average Contract Prices And Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 



Volume (Bcf)

 

Swaps

 

Sold Puts

 

Purchased Puts

 

Sold Calls

 

Basis Differential

 

Fair value at March 31, 2017 (in millions)

Financial protection on production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

262 

 

$

3.07 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(58)

Two-way costless-collars

65 

 

 

–  

 

 

–  

 

 

2.92 

 

 

3.34 

 

 

–  

 

 

(11)

Three-way costless-collars

102 

 

 

–  

 

 

2.29 

 

 

2.97 

 

 

3.30 

 

 

–  

 

 

(16)

Basis swaps

138 

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

(1.04)

 

 

(73)

Total

567 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(158)

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

68 

 

$

3.02 

 

$

–  

 

$

–  

 

$

–  

 

$

–  

 

$

(1)

Two-way costless-collars

23 

 

 

–  

 

 

–  

 

 

2.97 

 

 

3.56 

 

 

–  

 

 

(6)

Three-way costless-collars

245 

 

 

–  

 

 

2.39 

 

 

2.97 

 

 

3.37 

 

 

–  

 

 

(6)

Basis swaps

20 

 

 

–  

 

 

–  

 

 

–  

 

 

–  

 

 

(0.95)

 

 

(15)

Total

356 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(28)

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-way costless-collars

99 

 

$

–  

 

$

2.50 

 

$

2.95 

 

$

3.31 

 

$

–  

 

$

(2)

Total

99 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2)







 

 

 

 

 

 

 

 



 

 

Weighted Average Price per MMBtu

 

 

 

 



Volume (Bcf)

 

Sold Calls

 

Fair value at March 31, 2017 (in millions)

 

Call options

 

 

 

 

 

 

 

 

2017

64 

 

$

3.54 

 

$

(10)

(1)

2018

63 

 

 

3.50 

 

 

(14)

 

2019

52 

 

 

3.50 

 

 

(10)

 

2020

32 

 

 

3.75 

 

 

(5)

 

Total

211 

 

 

 

 

$

(39)

 



(1)

Excludes $5 million in premiums paid related to certain call options recognized as a component of derivative assets within current assets on the unaudited condensed consolidated balance sheet.  As certain call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the unaudited condensed consolidated statement of operations.

Balance Sheet Classification Of Derivative Financial Instruments



 

 

 

 

 

 

 

 



 

Derivative Assets



 

Balance Sheet Classification

 

Fair Value



 

 

 

March 31, 2017

 

December 31, 2016



 

 

(in millions)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Fixed price swaps

 

Derivative assets

 

$

 

$

–  

Two-way costless collars

 

Derivative assets

 

 

11 

 

 

Three-way costless collars

 

Derivative assets

 

 

23 

 

 

11 

Basis swaps

 

Derivative assets

 

 

 

 

32 

Call options

 

Derivative assets

 

 

15 

 

 

–  

Fixed price swaps

 

Other long-term assets

 

 

 

 

Two-way costless collars

 

Other long-term assets

 

 

–  

 

 

Three-way costless collars

 

Other long-term assets

 

 

120 

 

 

100 

Basis swaps

 

Other long-term assets

 

 

–  

 

 

Total derivative assets

 

 

 

$

180 

(1)

$

155 



 

 



 

Derivative Liabilities



 

Balance Sheet Classification

 

Fair Value



 

 

 

March 31, 2017

 

December 31, 2016



 

 

 

(in millions)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Fixed price swaps

 

Derivative liabilities

 

$

68 

 

$

175 

Two-way costless collars

 

Derivative liabilities

 

 

28 

 

 

49 

Three-way costless collars

 

Derivative liabilities

 

 

62 

 

 

70 

Basis swaps

 

Derivative liabilities

 

 

89 

 

 

13 

Call options

 

Derivative liabilities

 

 

32 

 

 

46 

Interest rate swaps

 

Derivative liabilities

 

 

 

 

Fixed price swaps

 

Other long-term liabilities

 

 

–  

 

 

Two-way costless collars

 

Other long-term liabilities

 

 

–  

 

 

Three-way costless collars

 

Other long-term liabilities

 

 

105 

 

 

122 

Basis swaps

 

Other long-term liabilities

 

 

 

 

Call options

 

Other long-term liabilities

 

 

22 

 

 

35 

Interest rate swaps

 

Other long-term liabilities

 

 

 

 

Total derivative liabilities

 

 

 

$

409 

 

$

530 



(1)

Does not include $5 million in premiums paid related to certain call options currently recognized as a component of derivative assets within current assets on the unaudited condensed consolidated balance sheet.  As certain call options settle, the premium will be amortized and recognized as a component of gain (loss) on derivatives on the unaudited condensed consolidated statement of operations.

Summary Of Before Tax Effect Of Fair Value Hedges Not Designated For Hedge Accounting







 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Unsettled



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the three months ended



 

Classification of Gain (Loss)

 

March 31,

Derivative Instrument

 

on Derivatives, Unsettled

 

2017

 

2016



 

 

 

(in millions)

Fixed price swaps

 

Gain (Loss) on Derivatives

 

$

118 

 

$

20 

Purchased put options

 

Gain (Loss) on Derivatives

 

 

–  

 

 

15 

Two-way costless-collars

 

Gain (Loss) on Derivatives

 

 

31 

 

 

–  

Three-way costless- collars

 

Gain (Loss) on Derivatives

 

 

57 

 

 

–  

Basis swaps

 

Gain (Loss) on Derivatives

 

 

(103)

 

 

(3)

Call options

 

Gain (Loss) on Derivatives

 

 

42 

 

 

(50)

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

 

 

(3)

Total gain (loss) on unsettled derivatives

 

 

 

$

146 

 

$

(21)



 

 

 

 

 

 

 

 



 

 

 

Gain (Loss) on Derivatives, Settled (1)



 

 

 

Recognized in Earnings



 

Consolidated Statement of Operations

 

For the three months ended



 

Classification of Gain (Loss)

 

March 31,

Derivative Instrument

 

on Derivatives, Settled

 

2017

 

2016



 

 

 

(in millions)

Fixed price swaps

 

Gain (Loss) on Derivatives

 

$

(16)

 

$

Two-way costless-collars

 

Gain (Loss) on Derivatives

 

 

(3)

 

 

–  

Three-way costless-collars

 

Gain (Loss) on Derivatives

 

 

(4)

 

 

–  

Basis swaps

 

Gain (Loss) on Derivatives

 

 

(1)

 

 

Call options

 

Gain (Loss) on Derivatives

 

 

(6)

 

 

–  

Interest rate swaps

 

Gain (Loss) on Derivatives

 

 

–  

 

 

(1)

Total gain (loss) on settled derivatives (2)

 

 

 

$

(30)

 

$



 

 

 

 

 

 

 

 

Total gain (loss) on derivatives

 

 

 

$

116 

 

$

(14)



(1)

The Company calculates gain (loss) on derivatives, settled, as the summation of gains and losses on positions that have settled within the period.

(2)

Excluding interest rate swaps, these amounts are included, along with gas sales revenues, in the calculation of the Company’s realized natural gas price.