XML 89 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Components Of Debt) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Sep. 30, 2016
Jul. 31, 2016
Jan. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]          
Debt Instrument       $ 4,684.0 $ 4,733.0
Unamortized Issuance Cost       (28.0) (24.0)
Unamortized Debt Discount       (3.0) (4.0)
Total       4,653.0 4,705.0
Payments on long-term debt       1,175.0 500.0
Short-term Debt [Member]          
Debt Instrument [Line Items]          
Debt Instrument       41.0 1.0
Unamortized Issuance Cost      
Unamortized Debt Discount      
Total       41.0 1.0
Short-term Debt [Member] | 7.35% Senior Notes due October 2017 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       15.0  
Unamortized Issuance Cost        
Unamortized Debt Discount        
Total       $ 15.0  
Stated interest rate       7.35%  
Maturity date, year and month       2017-10  
Short-term Debt [Member] | 7.125% Senior Notes due October 2017 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 25.0  
Unamortized Issuance Cost        
Unamortized Debt Discount        
Total       $ 25.0  
Stated interest rate       7.125%  
Maturity date, year and month       2017-10  
Short-term Debt [Member] | 7.15% Senior Notes due June 2018 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 1.0 1.0
Unamortized Issuance Cost      
Unamortized Debt Discount      
Total       $ 1.0 $ 1.0
Stated interest rate       7.15% 7.15%
Maturity date, year and month       2018-06 2018-06
Long-term Debt [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 4,643.0 $ 4,732.0
Unamortized Issuance Cost       (28.0) (24.0)
Unamortized Debt Discount       (3.0) (4.0)
Total       4,612.0 4,704.0
Long-term Debt [Member] | Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Instrument         116.0
Unamortized Issuance Cost        
Unamortized Debt Discount        
Total         $ 116.0
Credit facility, variable interest rate         1.886%
Credit facility, maturity date         Dec. 01, 2018
Long-term Debt [Member] | 7.35% Senior Notes due October 2017 [Member]          
Debt Instrument [Line Items]          
Debt Instrument         $ 15.0
Unamortized Issuance Cost        
Unamortized Debt Discount        
Total         $ 15.0
Stated interest rate         7.35%
Maturity date, year and month         2017-10
Long-term Debt [Member] | 7.125% Senior Notes due October 2017 [Member]          
Debt Instrument [Line Items]          
Debt Instrument         $ 25.0
Unamortized Issuance Cost        
Unamortized Debt Discount        
Total         $ 25.0
Stated interest rate         7.125%
Maturity date, year and month         2017-10
Long-term Debt [Member] | 3.30% Senior Notes due January 2018 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       38.0 $ 350.0
Unamortized Issuance Cost       (2.0)
Unamortized Debt Discount      
Total       $ 38.0 $ 348.0
Stated interest rate   5.05%   3.30% 3.30%
Maturity date, year and month       2018-01 2018-01
Payments on long-term debt   $ 312.0      
Long-term Debt [Member] | 7.50% Senior Notes due February 2018 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 212.0 $ 600.0
Unamortized Issuance Cost       (2.0)
Unamortized Debt Discount      
Total       $ 212.0 $ 598.0
Stated interest rate       7.50% 7.50%
Maturity date, year and month       2018-02 2018-02
Payments on long-term debt   $ 388.0      
Long-term Debt [Member] | 7.15% Senior Notes due June 2018 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 25.0 $ 26.0
Unamortized Issuance Cost      
Unamortized Debt Discount      
Total       $ 25.0 $ 26.0
Stated interest rate       7.15% 7.15%
Maturity date, year and month       2018-06 2018-06
Long-term Debt [Member] | 4.05% Senior Notes due January 2020 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 850.0 $ 850.0
Unamortized Issuance Cost       (5.0) (5.0)
Unamortized Debt Discount       (1.0)
Total       $ 845.0 $ 844.0
Stated interest rate   5.80%   4.05% 4.05%
Maturity date, year and month       2020-01 2020-01
Long-term Debt [Member] | 4.10% Senior Notes due March 2022 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 1,000.0 $ 1,000.0
Unamortized Issuance Cost       (4.0) (5.0)
Unamortized Debt Discount       (1.0) (1.0)
Total       $ 995.0 $ 994.0
Stated interest rate       4.10% 4.10%
Maturity date, year and month       2022-03 2022-03
Long-term Debt [Member] | 4.95% Senior Notes due January 2025 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 1,000.0 $ 1,000.0
Unamortized Issuance Cost       (7.0) (7.0)
Unamortized Debt Discount       (2.0) (2.0)
Total       $ 991.0 $ 991.0
Stated interest rate   6.70%   4.95% 4.95%
Maturity date, year and month       2025-01 2025-01
Long-term Debt [Member] | Term Loan 1 due December 2020 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 327.0 $ 750.0
Unamortized Issuance Cost $ (0.4)     (2.0) (3.0)
Unamortized Debt Discount      
Total       $ 325.0 $ 747.0
Variable interest rate       3.22% 1.775%
Maturity date, year and month       2020-12 2018-11
Payments on long-term debt 48.0 $ 375.0      
Accelerated maturity date, year and month if not amended, redeemed or refinanced       2019-10  
Long-term Debt [Member] | Term Loan 2 due December 2020 [Member]          
Debt Instrument [Line Items]          
Debt Instrument       $ 1,191.0  
Unamortized Issuance Cost       (10.0)  
Unamortized Debt Discount        
Total       $ 1,181.0  
Variable interest rate       3.22%  
Maturity date, year and month       2020-12  
Accelerated maturity date, year and month if not amended, redeemed or refinanced       2019-10  
Long-term Debt [Member] | 2020 Senior Notes [Member]          
Debt Instrument [Line Items]          
Maturity date, year and month       2020-01  
Payments on long-term debt $ 48.0        
Amount to be amended, redeemed or refinanced to avoid acceleration       $ 765.0  
Senior Notes [Member]          
Debt Instrument [Line Items]          
Unamortized Issuance Cost   $ (2.0)      
Senior Notes [Member] | 3.30% Senior Notes due January 2018 [Member]          
Debt Instrument [Line Items]          
Stated interest rate     3.30%    
Maturity date, year and month     2018-01    
Senior Notes [Member] | 4.05% Senior Notes due January 2020 [Member]          
Debt Instrument [Line Items]          
Stated interest rate     4.05%    
Maturity date, year and month     2020-01    
Senior Notes [Member] | 4.95% Senior Notes due January 2025 [Member]          
Debt Instrument [Line Items]          
Stated interest rate     4.95%    
Maturity date, year and month     2025-01    
Over LIBOR [Member] | Senior Notes [Member]          
Debt Instrument [Line Items]          
Increase in basis spread   1.75%