XML 66 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements
9 Months Ended
Sep. 30, 2015
Fair Value Measurements [Abstract]  
Fair Value Measurements

 

(8) FAIR VALUE MEASUREMENTS

 

The carrying amounts and estimated fair values of the Company’s financial instruments as of September  30, 2015 and December 31, 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Amount

 

Value

 

Amount

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

Cash and cash equivalents

$

15 

 

$

15 

 

$

53 

 

$

53 

Credit facility

$

280 

 

$

280 

 

$

300 

 

$

300 

Commercial paper

$

520 

 

$

520 

 

$

–  

 

$

–  

Term loan facility (1)

$

–  

 

$

–  

 

$

500 

 

$

500 

Bridge facility (2)

$

–  

 

$

–  

 

$

4,500 

 

$

4,500 

Senior notes

$

3,864 

 

$

3,716 

 

$

1,667 

 

$

1,751 

Derivative instruments, net

$

101 

 

$

101 

 

$

316 

 

$

316 

 

(1)

The term loan facility was repaid in full in April 2015 with proceeds from the divestiture of the Company’s northeastern Pennsylvania gathering assets and borrowings under the revolving credit facility.

 

(2)

The bridge facility was repaid in full in January 2015 with proceeds from the issuance of $2.2 billion of long-term senior notes and the $2.3 billion issuance of common and preferred stock.

 

The carrying values of cash and cash equivalents, accounts receivable, accounts payable, other current assets and current liabilities on the unaudited condensed consolidated balance sheets approximate fair value because of their short-term nature. For debt and derivative instruments, the following methods and assumptions were used to estimate fair value:

 

Debt: The fair values of the Company’s senior notes were based on the market of the Company’s publicly traded debt as determined based on the yield of the Company’s senior notes.

 

 

The carrying values of the borrowings under the Company’s unsecured revolving credit facility, commercial paper program and previously, bridge and term loan facilities, approximate fair value because the interest rate is variable and reflective of market rates. The Company considers the fair value of its debt to be a Level 2 measurement on the fair value hierarchy. 

 

Derivative Instruments: The fair value of all derivative instruments is the amount at which the instrument could be exchanged currently between willing parties. The amounts are based on quoted market prices, best estimates obtained from counterparties and an option pricing model, when necessary, for price option contracts.

 

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:

 

Level 1 valuations - Consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority.

 

Level 2 valuations - Consist of quoted market information for the calculation of fair market value.

 

Level 3 valuations - Consist of internal estimates and have the lowest priority.

 

The Company has classified its derivatives into these levels depending upon the data utilized to determine their fair values. The Company’s fixed price swaps (Level 2) are estimated using third-party discounted cash flow calculations using the NYMEX futures index. The Company utilized discounted cash flow models for valuing its interest rate derivatives (Level 2). The net derivative values attributable to the Company's interest rate derivative contracts as of September  30, 2015 are based on (i) the contracted notional amounts, (ii) active market-quoted London Interbank Offered Rate (“LIBOR”) yield curves and (iii) the applicable credit-adjusted risk-free rate yield curve. The Company’s fixed price call options (Level 3) are valued using the Black-Scholes model, an industry standard option valuation model that takes into account inputs such as contract terms, including maturity, and market parameters, including assumptions of the NYMEX futures index, interest rates, volatility and credit worthiness.  The Company’s basis swaps (Level 3) are estimated using third-party calculations based upon forward commodity price curves.

Inputs to the Black-Scholes model, including the volatility input, which is the significant unobservable input for Level 3 fair value measurements, are obtained from a third-party pricing source, with independent verification of the most significant inputs on a monthly basis. An increase (decrease) in volatility would result in an increase (decrease) in fair value measurement, respectively. However, such changes would not have a significant impact.

 

Assets and liabilities measured at fair value on a recurring basis are summarized below (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

Fair Value Measurements Using:

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

in Active

 

Other

 

Unobservable

 

 

 

 

 

Markets

 

Observable Inputs

 

Inputs

 

Assets (Liabilities)

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

at Fair Value

Fixed price swap assets

 

$

–  

 

$

109 

 

$

–  

 

$

109 

Interest rate swap assets

 

 

–  

 

 

–  

 

 

–  

 

 

–  

Basis swap assets

 

 

–  

 

 

–  

 

 

 

 

Interest rate swap liabilities

 

 

–  

 

 

(7)

 

 

–  

 

 

(7)

Basis swap liabilities

 

 

–  

 

 

–  

 

 

(3)

 

 

(3)

Fixed price call option liabilities

 

 

–  

 

 

–  

 

 

(1)

 

 

(1)

Total

 

$

–  

 

$

102 

 

$

(1)

 

$

101 

 

 

 

 

 

 

December 31, 2014

 

 

Fair Value Measurements Using:

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets

 

Observable Inputs

 

Unobservable Inputs

 

Assets (Liabilities)

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

at Fair Value

Fixed price swap assets

 

$

–  

 

$

328 

 

$

–  

 

$

328 

Interest rate swap assets

 

 

–  

 

 

 

 

–  

 

 

Basis swap assets

 

 

–  

 

 

–  

 

 

10 

 

 

10 

Interest rate swap liabilities

 

 

–  

 

 

(5)

 

 

–  

 

 

(5)

Basis swap liabilities

 

 

–  

 

 

–  

 

 

(6)

 

 

(6)

Fixed price call option liabilities

 

 

–  

 

 

–  

 

 

(12)

 

 

(12)

Total

 

$

–  

 

$

324 

 

$

(8)

 

$

316 

 

The table below presents reconciliations for the change in net fair value of derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September  30, 2015 and 2014. The fair values of Level 3 derivative instruments are estimated using proprietary valuation models that utilize both market observable and unobservable parameters. Level 3 instruments presented in the table consist of net derivatives valued using pricing models incorporating assumptions that, in the Company’s judgment, reflect reasonable assumptions a marketplace participant would have used as of September  30, 2015 and September  30, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(5)

 

$

(55)

 

$

(8)

 

$

(19)

Total gains (losses):

 

 

   

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

18 

 

 

 

 

(27)

Included in other comprehensive loss

 

 

–  

 

 

–  

 

 

–  

 

 

–  

Purchases, issuances, and settlements:

 

 

   

 

 

   

 

 

   

 

 

   

Purchases

 

 

–  

 

 

–  

 

 

–  

 

 

–  

Issuances

 

 

–  

 

 

–  

 

 

–  

 

 

–  

Settlements

 

 

–  

 

 

(9)

 

 

 

 

–  

Transfers into/out of Level 3

 

 

–  

 

 

–  

 

 

–  

 

 

–  

Balance at end of period

 

$

(1)

 

$

(46)

 

$

(1)

 

$

(46)

Change in gains (losses) included in earnings relating to derivatives still held as of September 30

 

$

 

$

 

$

 

$

(27)