XML 93 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash and cash equivalents $ 53,583 $ 15,627 $ 16,055 $ 13,184
Restricted cash 8,542      
Accounts receivable 377,638 341,915    
Inventories 28,141 46,234    
Other current assets 341,008 574,502    
Total current assets 808,912 978,278    
Property and equipment 13,028,439 11,060,819    
Less: Accumulated depreciation, depletion and amortization (7,191,463) (4,415,339)    
Total property and equipment, net 5,836,976 6,645,480    
Other assets 91,639 279,139    
TOTAL ASSETS 6,737,527 7,902,897 6,017,463  
Accounts payable 556,980 575,327    
Other current liabilities 210,791 309,586    
Total current liabilities 767,771 884,913    
Long-term debt 1,668,273 1,342,100    
Deferred income taxes 1,049,138 1,586,798    
Other liabilities 216,473 119,782    
Total liabilities 3,701,655 3,933,593    
Total Equity 3,035,872 3,969,304 2,964,876 2,340,981
TOTAL LIABILITIES AND EQUITY 6,737,527 7,902,897    
Parent [Member]
       
Cash and cash equivalents 47,491 14,711 8,381 7,378
Restricted cash 8,542      
Accounts receivable 2,677 2,914    
Inventories 2      
Other current assets 7,461 6,087    
Total current assets 66,173 23,712    
Intercompany receivables 2,259,713 2,053,132    
Property and equipment 220,837 180,300    
Less: Accumulated depreciation, depletion and amortization (82,178) (57,254)    
Total property and equipment, net 138,659 123,046    
Investments in subsidiaries (equity method) 2,309,947 3,256,195    
Other assets 35,136 28,641    
TOTAL ASSETS 4,809,628 5,484,726    
Accounts payable 140,367 205,341    
Other current liabilities 3,758 5,912    
Total current liabilities 144,125 211,253    
Long-term debt 1,668,273 1,342,100    
Deferred income taxes (116,207) (97,045)    
Other liabilities 77,565 59,114    
Total liabilities 1,773,756 1,515,422    
Total Equity 3,035,872 3,969,304    
TOTAL LIABILITIES AND EQUITY 4,809,628 5,484,726    
Guarantors [Member]
       
Cash and cash equivalents 5,988   7,631 5,776
Accounts receivable 353,607 309,038    
Inventories 26,975 45,260    
Other current assets 321,396 563,635    
Total current assets 707,966 917,933    
Intercompany receivables 42 53    
Property and equipment 11,491,222 9,731,944    
Less: Accumulated depreciation, depletion and amortization (6,923,106) (4,220,205)    
Total property and equipment, net 4,568,116 5,511,739    
Other assets 42,247 227,152    
TOTAL ASSETS 5,318,371 6,656,877    
Accounts payable 375,604 332,710    
Other current liabilities 205,623 301,170    
Total current liabilities 581,227 633,880    
Intercompany payables 2,108,360 1,628,750    
Deferred income taxes 820,279 1,442,576    
Other liabilities 124,505 54,826    
Total liabilities 3,634,371 3,760,032    
Total Equity 1,684,000 2,896,845    
TOTAL LIABILITIES AND EQUITY 5,318,371 6,656,877    
Non-Guarantors [Member]
       
Cash and cash equivalents 104 916 43 30
Accounts receivable 21,354 29,963    
Inventories 1,164 974    
Other current assets 12,151 4,780    
Total current assets 34,773 36,633    
Intercompany receivables 27,077 23,517    
Property and equipment 1,316,380 1,148,575    
Less: Accumulated depreciation, depletion and amortization (186,179) (137,880)    
Total property and equipment, net 1,130,201 1,010,695    
Other assets 14,256 23,346    
TOTAL ASSETS 1,206,307 1,094,191    
Accounts payable 41,009 37,276    
Other current liabilities 1,410 2,504    
Total current liabilities 42,419 39,780    
Intercompany payables 178,472 447,952    
Deferred income taxes 345,066 241,267    
Other liabilities 14,403 5,842    
Total liabilities 580,360 734,841    
Total Equity 625,947 359,350    
TOTAL LIABILITIES AND EQUITY 1,206,307 1,094,191    
Eliminations [Member]
       
Intercompany receivables (2,286,832) (2,076,702)    
Investments in subsidiaries (equity method) (2,309,947) (3,256,195)    
TOTAL ASSETS (4,596,779) (5,332,897)    
Intercompany payables (2,286,832) (2,076,702)    
Total liabilities (2,286,832) (2,076,702)    
Total Equity (2,309,947) (3,256,195)    
TOTAL LIABILITIES AND EQUITY $ (4,596,779) $ (5,332,897)