XML 45 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating Revenues $ 685,848 $ 767,255 $ 1,942,045 $ 2,208,756
Gas purchases - midstream services 149,651 175,236 423,941 545,518
Operating expenses 61,906 63,911 179,478 175,763
General and administrative expenses 36,121 35,600 129,879 112,955
Depreciation, depletion and amortization 200,655 179,113 602,112 514,180
Impairment of natural gas and oil properties 441,465    1,377,364   
Taxes, other than income taxes 16,252 17,677 51,154 49,429
Total operating costs and expenses 906,050 471,537 2,763,928 1,397,845
Operating income (loss) (220,202) [1] 295,718 [1] (821,883) [1] 810,911 [1]
Other Income (Loss), Net 238 (122) 2,615 321
Interest expense 10,606 [2] 5,657 [2] 26,305 [2] 19,263 [2]
Income (Loss) Before Income Taxes (230,570) 289,939 (845,573) 791,969
Provision (benefit) for income taxes (85,755) [2] 114,766 [2] (320,362) [2] 312,733 [2]
Net income (loss) (144,815) 175,173 (525,211) 479,236
Comprehensive income (loss) (274,706) 296,540 (741,599) 625,011
Parent [Member]
       
Equity in earnings of subsidiaries (144,815) 175,173 (525,211) 479,236
Income (Loss) Before Income Taxes (144,815) 175,173 (525,211) 479,236
Net income (loss) (144,815) 175,173 (525,211) 479,236
Comprehensive income (loss) (274,706) 296,540 (741,599) 625,011
Guarantors [Member]
       
Operating Revenues 642,082 730,826 1,814,001 2,101,099
Gas purchases - midstream services 149,765 175,729 424,425 546,731
Operating expenses 106,293 101,645 311,165 276,974
General and administrative expenses 30,818 34,030 111,567 101,372
Depreciation, depletion and amortization 189,777 169,446 568,859 485,546
Impairment of natural gas and oil properties 441,465   1,377,364  
Taxes, other than income taxes 13,513 13,731 42,159 41,206
Total operating costs and expenses 931,631 494,581 2,835,539 1,451,829
Operating income (loss) (289,549) 236,245 (1,021,538) 649,270
Other Income (Loss), Net 216 (16) (23) 345
Interest expense 7,200 2,376 15,460 7,769
Income (Loss) Before Income Taxes (296,533) 233,853 (1,037,021) 641,846
Provision (benefit) for income taxes (111,505) 92,725 (395,112) 253,738
Net income (loss) (185,028) 141,128 (641,909) 388,108
Comprehensive income (loss) (316,170) 263,517 (860,021) 534,124
Non-Guarantors [Member]
       
Operating Revenues 121,343 105,486 350,064 299,252
Operating expenses 32,277 30,034 87,461 86,811
General and administrative expenses 6,102 2,366 20,700 13,943
Depreciation, depletion and amortization 10,878 9,667 33,253 28,634
Taxes, other than income taxes 2,739 3,946 8,995 8,223
Total operating costs and expenses 51,996 46,013 150,409 137,611
Operating income (loss) 69,347 59,473 199,655 161,641
Other Income (Loss), Net 22 (106) 2,638 (24)
Interest expense 3,406 3,281 10,845 11,494
Income (Loss) Before Income Taxes 65,963 56,086 191,448 150,123
Provision (benefit) for income taxes 25,750 22,041 74,750 58,995
Net income (loss) 40,213 34,045 116,698 91,128
Comprehensive income (loss) 41,210 32,826 117,660 90,297
Eliminations [Member]
       
Operating Revenues (77,577) (69,057) (222,020) (191,595)
Gas purchases - midstream services (114) (493) (484) (1,213)
Operating expenses (76,664) (67,768) (219,148) (188,022)
General and administrative expenses (799) (796) (2,388) (2,360)
Total operating costs and expenses (77,577) (69,057) (222,020) (191,595)
Equity in earnings of subsidiaries 144,815 (175,173) 525,211 (479,236)
Income (Loss) Before Income Taxes 144,815 (175,173) 525,211 (479,236)
Net income (loss) 144,815 (175,173) 525,211 (479,236)
Comprehensive income (loss) $ 274,960 $ (296,343) $ 742,361 $ (624,421)
[1] The operating loss for the E&P segment includes a $441.5 million and $1,377.4 million non-cash ceiling test impairment of our natural gas and oil properties for the three and nine-months ended September 30, 2012 respectively.
[2] Interest income, interest expense and the provision for income taxes by segment are allocated as they are incurred at the corporate level.