XML 72 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Leases - Quantitative data related to our leases (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of Leases [Line Items]      
Operating lease cost $ 26,905 $ 24,492 $ 24,019
Finance lease cost:      
Total finance lease cost 31,342 24,183 20,286
Total lease cost 58,247 48,675 44,305
Cash paid for amounts included in measurement of lease liabilities:      
Operating cash flows from operating leases 26,518 27,310 23,836
Operating cash flows from finance leases 12,229 10,670 10,551
Financing cash flows from finance leases 16,008 11,425 9,541
Additions to right-of-use assets obtained from      
Operating lease liabilities 33,924 19,711 21,539
Finance lease liabilities 27,030 99,535 14,373
Assets:      
Operating lease assets $ 101,499 $ 92,318  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets (Notes 6 and 9) Other assets (Notes 6 and 9)  
Finance lease assets $ 169,076 $ 162,427  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, plant and equipment, net (Notes 6 and 7) Property, plant and equipment, net (Notes 6 and 7)  
Total leased assets $ 270,575 $ 254,745  
Liabilities      
Current operating $ 23,621 $ 20,598  
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Accrued expenses and other current liabilities (Notes 6, 10, 13, 15, 16 and 23) Accrued expenses and other current liabilities (Notes 6, 10, 13, 15, 16 and 23)  
Current finance $ 18,582 $ 14,678  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Current portion of long-term debt and finance lease obligations (Notes 6, 11 and 14) Current portion of long-term debt and finance lease obligations (Notes 6, 11 and 14)  
Non-current operating $ 81,455 $ 74,161  
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Deferred credits and other liabilities (Notes 6, 13, 15, 17 and 19) Deferred credits and other liabilities (Notes 6, 13, 15, 17 and 19)  
Non-current finance $ 169,804 $ 164,375  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term debt and finance lease obligations due after one year (Notes 6, 11 and 14) Long-term debt and finance lease obligations due after one year (Notes 6, 11 and 14)  
Total leased liabilities $ 293,462 $ 273,812  
Weighted-average remaining lease term - operating leases 7 years 10 months 24 days    
Weighted-average remaining lease term - finance leases 15 years    
Weighted-average discount rate - operating leases 3.30%    
Weighted-average discount rate - finance leases 12.90%    
Maturity Of Lease Liabilities [Abstract]      
2023 $ 26,415    
2024 23,218    
2025 17,262    
2026 14,014    
2027 8,946    
Thereafter 32,827    
Total lease payments 122,682    
Less imputed interest (17,605)    
Present value of lease liabilities 105,077    
2023 27,243    
2024 22,158    
2025 19,826    
2026 18,139    
2027 17,758    
Thereafter 169,858    
Total lease payments 274,982    
Less imputed interest (86,596)    
Present value of lease liabilities 188,386 179,053  
Cost of Products Sold      
Disclosure of Leases [Line Items]      
Operating lease cost 23,666 21,503 20,959
Finance lease cost:      
Amortization of leased assets 19,113 13,513 9,735
Marketing, Administrative and Other Expenses      
Disclosure of Leases [Line Items]      
Operating lease cost 3,239 2,989 3,060
Interest Expense, Net      
Finance lease cost:      
Interest on lease liabilities $ 12,229 $ 10,670 $ 10,551