XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Other Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt and Other Financing Arrangements

 

 

(in thousands)

 

December 31,

 

2022

 

 

2021

 

Industrial revenue bonds due from 2022 to 2061 (1)

 

$

1,349,230

 

 

$

1,350,230

 

Notes, 4.125%, due 2022

 

 

 

 

 

600,000

 

Notes, 4.000%, due 2023

 

 

 

 

 

500,000

 

Notes, 2.000%, due 2025

 

 

500,000

 

 

 

500,000

 

Notes, 3.950%, due 2025

 

 

500,000

 

 

 

 

Notes, 4.300%, due 2027

 

 

500,000

 

 

 

 

Term notes, 2.950%, due 2027 (2)

 

 

67,866

 

 

 

 

Notes, 3.950%, due 2028

 

 

500,000

 

 

 

500,000

 

Notes, 2.700%, due 2030

 

 

500,000

 

 

 

500,000

 

Notes, 3.125%, due 2032

 

 

550,000

 

 

 

 

Notes, 6.400%, due 2037

 

 

543,331

 

 

 

543,331

 

Notes, 5.200%, due 2043

 

 

338,133

 

 

 

338,133

 

Notes, 4.400%, due 2048

 

 

329,219

 

 

 

329,219

 

Notes, 3.850%, due 2052

 

 

550,000

 

 

 

 

Notes, 2.979%, due 2055

 

 

439,312

 

 

 

439,312

 

Finance lease obligations

 

 

188,386

 

 

 

179,053

 

Total long-term debt and finance lease obligations

 

 

6,855,477

 

 

 

5,779,278

 

Less premium on debt exchange

 

 

169,737

 

 

 

174,891

 

Less debt issuance costs

 

 

43,471

 

 

 

27,299

 

Total amounts outstanding

 

 

6,642,269

 

 

 

5,577,088

 

Less current maturities of long-term debt (2)

 

 

10,000

 

 

 

601,000

 

Less current portion of finance lease obligations

 

 

18,582

 

 

 

14,678

 

Total long-term debt and finance lease obligations due after

   one year

 

$

6,613,687

 

 

$

4,961,410

 

 

(1)

The industrial revenue bonds had variable rates ranging from 3.65% to 4.28% at December 31, 2022 and 0.14% to 0.18% at December 31, 2021.

 

(2)   The term notes were assumed in conjunction with the acquisition of 51% ownership of CSI on February 1, 2022.  The original principal amount of the notes was $101.0 million, with a fixed rate of 2.95% until September 30, 2026 when they will convert to a floating rate equal to LIBOR plus 1.00%. Payments of $2.5 million are due quarterly along with accrued interest. The term notes mature on March 31, 2027. (See Note 25.)