XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Leases [Abstract]  
Supplemental statement of earnings information leases operating finance

Supplemental statement of earnings information related to our leases is as follows (in thousands):

 

 

 

 

 

Year Ended December 31,

 

 

 

Statement of Earnings Classification

 

2022

 

 

2021

 

 

2020

 

Operating lease cost

 

Cost of products sold

 

$

23,666

 

 

$

21,503

 

 

$

20,959

 

Operating lease cost

 

Marketing, administrative and other expenses

 

 

3,239

 

 

 

2,989

 

 

 

3,060

 

Total operating lease cost

 

 

 

$

26,905

 

 

$

24,492

 

 

$

24,019

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Cost of products sold

 

$

19,113

 

 

$

13,513

 

 

$

9,735

 

Interest on lease liabilities

 

Interest expense, net

 

 

12,229

 

 

 

10,670

 

 

 

10,551

 

Total finance lease cost

 

 

 

$

31,342

 

 

$

24,183

 

 

$

20,286

 

Total lease cost

 

 

 

$

58,247

 

 

$

48,675

 

 

$

44,305

 

Supplemental cash flow information leases operating finance

 

Supplemental cash flow information related to our leases is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

26,518

 

 

$

27,310

 

 

$

23,836

 

Operating cash flows from finance leases

 

$

12,229

 

 

$

10,670

 

 

$

10,551

 

Financing cash flows from finance leases

 

$

16,008

 

 

$

11,425

 

 

$

9,541

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to right-of-use assets obtained from

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

33,924

 

 

$

19,711

 

 

$

21,539

 

Finance lease liabilities

 

$

27,030

 

 

$

99,535

 

 

$

14,373

 

Lessee balance sheet information

Supplemental balance sheet information related to our leases is as follows (in thousands):

 

 

 

 

 

December 31,

 

 

 

Balance Sheet Classification

 

2022

 

 

2021

 

Assets:

 

 

 

 

 

 

 

 

 

 

Operating lease

 

Other assets

 

$

101,499

 

 

$

92,318

 

Finance lease

 

Property, plant and equipment, net

 

 

169,076

 

 

 

162,427

 

Total leased

 

 

 

$

270,575

 

 

$

254,745

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Current operating

 

Accrued expenses and other current

   liabilities

 

$

23,621

 

 

$

20,598

 

Current finance

 

Current portion of long-term debt and

   finance lease obligations

 

 

18,582

 

 

 

14,678

 

Non-current operating

 

Deferred credits and other liabilities

 

 

81,455

 

 

 

74,161

 

Non-current finance

 

Long-term debt and finance lease

   obligations due after one year

 

 

169,804

 

 

 

164,375

 

Total leased

 

 

 

$

293,462

 

 

$

273,812

 

Weighted average lease term discount rate finance operating

Weighted-average remaining lease term and discount rate for our leases are as follows:

 

 

 

December 31, 2022

Weighted-average remaining lease term - operating leases

 

7.9 Years

Weighted-average remaining lease term - finance leases

 

15.0 Years

Weighted-average discount rate - operating leases

 

3.3%

Weighted-average discount rate - finance leases

 

12.9%

Lessee operating finance lease liability maturity

Maturities of lease liabilities by year for our leases were as follows as of December 31, 2022 (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturities of lease liabilities, year ending December 31,

 

 

 

 

 

 

 

 

2023

 

$

26,415

 

 

$

27,243

 

2024

 

 

23,218

 

 

 

22,158

 

2025

 

 

17,262

 

 

 

19,826

 

2026

 

 

14,014

 

 

 

18,139

 

2027

 

 

8,946

 

 

 

17,758

 

Thereafter

 

 

32,827

 

 

 

169,858

 

Total lease payments

 

$

122,682

 

 

$

274,982

 

Less imputed interest

 

 

(17,605

)

 

 

(86,596

)

Present value of lease liabilities

 

$

105,077

 

 

$

188,386