XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 02, 2022
Apr. 03, 2021
Operating activities:    
Net earnings $ 2,227,115 $ 987,514
Adjustments:    
Depreciation 195,478 179,820
Amortization 41,411 21,130
Stock-based compensation 26,422 19,859
Deferred income taxes (18,764) 62,705
Distributions from affiliates 1,500 180
Equity in earnings of unconsolidated affiliates (7,695) (13,239)
Losses on assets   6,662
Changes in assets and liabilities (exclusive of acquisitions and dispositions):    
Accounts receivable (92,394) (524,570)
Inventories 124,201 (795,940)
Accounts payable (165,476) 225,333
Federal income taxes 672,142 200,888
Salaries, wages and related accruals (658,267) 69,780
Other operating activities 126,495 90,289
Cash provided by operating activities 2,472,168 530,411
Investing activities:    
Capital expenditures (447,682) (313,510)
Investment in and advances to affiliates (63) (118)
Disposition of plant and equipment 7,288 5,735
Acquisitions (net of cash acquired) (347,177) 300
Purchases of investments (274,197) (214,427)
Proceeds from the sale of investments 80,333 219,777
Other investing activities (183) 249
Cash used in investing activities (981,681) (301,994)
Financing activities:    
Net change in short-term debt (21,202) (1,607)
Proceeds from issuance of long-term debt, net of discount 1,093,059  
Repayment of long-term debt (2,500)  
Bond issuance costs (8,388)  
Proceeds from exercise of stock options 16,586 107,524
Payment of tax withholdings on certain stock-based compensation (8,512) (14,521)
Distributions to noncontrolling interests (211,558) (73,795)
Cash dividends (137,587) (123,901)
Acquisition of treasury stock (905,324) (301,859)
Other financing activities (3,883) (2,505)
Cash used in financing activities (189,309) (410,664)
Effect of exchange rate changes on cash 3,672 3,307
Increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 1,304,850 (178,940)
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year 2,508,658 2,754,929
Cash and cash equivalents and restricted cash and cash equivalents - end of three months 3,813,508 2,575,989
Non-cash investing activity:    
Change in accrued plant and equipment purchases $ (7,789) $ 4,461