XML 64 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Cornerstone Building Brands, Inc., Insulated Metal Panels ("IMP") [Member]  
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed of the IMP business as of August 9, 2021, the date of acquisition (in thousands):

 

Cash

 

$

 

Accounts receivable

 

 

49,869

 

Inventory

 

 

73,000

 

Other current assets

 

 

4,478

 

Property, plant and equipment

 

 

102,966

 

Goodwill

 

 

468,849

 

Other intangible assets

 

 

364,000

 

Other assets

 

 

13,515

 

Total assets acquired

 

$

1,076,677

 

Current liabilities

 

 

45,320

 

Other liabilities

 

 

12,855

 

Total liabilities assumed

 

$

58,175

 

Net assets acquired

 

$

1,018,502

 

Summary of Purchase Price Allocation to Identifiable Intangible Assets

The following table summarizes the purchase price allocation to the identifiable intangible assets of the IMP business as of August 9, 2021, the date of acquisition (in thousands, except years):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Life

Customer relationships

 

$

309,000

 

 

10 years

Trademarks and trade names

 

 

45,000

 

 

10 years

Backlog

 

 

10,000

 

 

1 year

 

 

$

364,000

 

 

 

Hannibal Industries Inc [Member]  
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed of Hannibal as of August 20, 2021, the date of acquisition (in thousands):

 

Cash

 

$

124,655

 

Accounts receivable

 

 

115,728

 

Inventory

 

 

65,005

 

Other current assets

 

 

2,113

 

Property, plant and equipment

 

 

116,955

 

Goodwill

 

 

84,922

 

Other intangible assets

 

 

201,700

 

Other assets

 

 

8,776

 

Total assets acquired

 

$

719,854

 

Current liabilities

 

 

228,750

 

Finance lease obligations

 

 

80,124

 

Other liabilities

 

 

13,155

 

Total liabilities assumed

 

$

322,029

 

Net assets acquired

 

$

397,825

 

Summary of Purchase Price Allocation to Identifiable Intangible Assets

The following table summarizes the purchase price allocation to the identifiable intangible assets of Hannibal as of August 20, 2021, the date of acquisition (in thousands, except years):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Life

Customer relationships

 

$

144,000

 

 

10 years

Trademarks and trade names

 

 

26,000

 

 

7 years

Backlog

 

 

31,700

 

 

1 year

 

 

$

201,700